Profit & Loss

MUKTA ARTS LTD.

NSE : MUKTAARTSBSE : 532357ISIN CODE : INE374B01019Industry : Film Production, Distribution & EntertainmentHouse : Private
BSE55.180 (0 %)
PREV CLOSE ( ) 55.18
OPEN PRICE ( ) 55.18
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8
TODAY'S LOW / HIGH ( )55.18 55.18
52 WK LOW / HIGH ( )37 94.5
NSE53.44-0.77 (-1.42 %)
PREV CLOSE( ) 54.21
OPEN PRICE ( ) 54.21
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2812
TODAY'S LOW / HIGH( ) 53.11 54.48
52 WK LOW / HIGH ( )37.01 92.1
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
1667.24
1945.47
1631.79
1317.33
728.85
     Broadcasting Revenue
     Advertising Revenue
     License income
     Subscription income
     Income from content / Event Shows/ Films
113.77
185.58
87.45
397.29
106.61
     Other Operational Income
1553.47
1759.89
1544.33
920.04
622.24
Less: Excise Duty
Operating Income (Net)
1667.24
1945.47
1631.79
1317.33
728.85
EXPENDITURE :
Increase/Decrease in Stock
-1.80
0.78
-2.80
-1.66
3.21
Raw Material Consumed
69.16
74.83
61.05
20.94
6.47
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
69.16
74.83
61.05
20.94
6.47
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
125.83
141.69
151.85
88.20
67.08
     Electricity & Power
125.83
141.69
151.85
88.20
67.08
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
404.59
398.61
349.36
234.06
210.84
     Salaries, Wages & Bonus
367.12
349.27
306.32
211.69
189.06
     Contributions to EPF & Pension Funds
14.81
20.82
17.87
8.95
2.34
     Workmen and Staff Welfare Expenses
11.08
13.68
12.24
5.66
10.51
     Other Employees Cost
11.58
14.83
12.93
7.76
8.94
Production Expenses
77.46
88.01
109.80
125.67
42.93
     Sub-contracted / Out sourced services
     Processing Charges
     Program Production Expenses
     Telecasting Expenses
     Programs and Films rights
     Repairs and Maintenance
68.60
73.46
97.35
58.13
33.65
     Packing Material Consumed
     Other Production expenses
8.86
14.55
12.44
67.53
9.28
General and Administration Expenses
335.77
353.12
367.55
258.16
210.43
     Rent , Rates & Taxes
81.00
109.04
133.12
82.62
30.69
     Insurance
11.68
8.32
9.81
9.66
11.26
     Printing and stationery
6.82
6.48
9.59
3.47
1.54
     Professional and legal fees
181.10
172.93
163.72
128.15
135.12
     Other Administration
55.17
56.35
51.31
34.27
31.83
Selling and Distribution Expenses
481.64
615.24
449.80
304.42
80.30
     Advertisement & Sales Promotion
67.20
64.47
72.71
40.31
31.60
     Sales Commissions & Incentives
     Freight and Forwarding
4.71
5.08
6.09
3.12
2.59
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
409.73
545.70
371.00
261.00
46.12
Miscellaneous Expenses
130.26
130.95
95.82
95.22
34.51
     Bad debts /advances written off
14.98
16.86
30.59
41.97
6.17
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
115.28
114.09
65.23
53.25
28.34
Less: Expenses Capitalised
Total Expenditure
1622.92
1803.22
1582.42
1125.00
655.79
Operating Profit (Excl OI)
44.32
142.24
49.36
192.33
73.07
Other Income
131.48
140.58
110.78
214.98
148.02
     Interest Received
22.43
18.97
15.48
13.65
12.37
     Dividend Received
     Profit on sale of Fixed Assets
1.88
8.87
7.57
63.90
4.53
     Profits on sale of Investments
     Provision Written Back
22.58
20.16
13.26
2.16
2.18
     Foreign Exchange Gains
     Others
84.60
92.57
74.47
135.28
128.95
Operating Profit
175.80
282.82
160.14
407.31
221.09
Interest
136.75
148.68
140.53
125.03
137.12
     InterestonDebenture / Bonds
     Interest on Term Loan
56.19
55.86
61.74
65.12
73.34
     Intereston Fixed deposits
13.36
4.79
1.96
2.18
1.58
     Bank Charges etc
2.98
1.92
2.10
1.47
0.41
     Other Interest
64.22
86.11
74.73
56.27
61.80
PBDT
39.05
134.14
19.61
282.28
83.97
Depreciation
189.17
197.82
194.27
177.41
191.95
Profit Before Taxation & Exceptional Items
-150.12
-63.67
-174.66
104.87
-107.98
Exceptional Income / Expenses
Profit Before Tax
-150.35
-62.33
-173.83
101.32
-112.74
Provision for Tax
22.76
4.26
13.71
39.12
10.27
     Current Income Tax
8.70
11.10
17.90
54.33
17.98
     Deferred Tax
10.50
-7.86
-6.69
1.81
-7.71
     Other taxes
3.57
1.02
2.50
-17.02
0.00
Profit After Tax
-173.11
-66.59
-187.54
62.20
-123.02
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-173.11
-66.59
-187.54
62.20
-123.02
Adjustments to PAT
Profit Balance B/F
-1449.21
-1377.99
-1189.85
-1202.85
-1084.65
Appropriations
-1622.32
-1444.58
-1377.39
-1140.64
-1207.67
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1622.32
-1444.58
-1377.39
-1140.64
-1207.67
Equity Dividend %
Earnings Per Share
-7.66
-2.95
-8.30
2.75
-5.45
Adjusted EPS
-7.66
-2.95
-8.30
2.75
-5.45

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.