Profit & Loss

MUKTA ARTS LTD.

NSE : MUKTAARTSBSE : 532357ISIN CODE : INE374B01019Industry : Film Production, Distribution & EntertainmentHouse : Private
BSE72.350 (0 %)
PREV CLOSE ( ) 72.35
OPEN PRICE ( ) 73.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 887
TODAY'S LOW / HIGH ( )72.20 74.20
52 WK LOW / HIGH ( )47.75 98.35
NSE73.000.75 (+1.04 %)
PREV CLOSE( ) 72.25
OPEN PRICE ( ) 72.25
BID PRICE (QTY) 72.05 (100)
OFFER PRICE (QTY) 73.45 (10)
VOLUME 6319
TODAY'S LOW / HIGH( ) 70.60 73.50
52 WK LOW / HIGH ( )48.35 99.05
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
1631.79
1317.33
728.85
1716.89
1618.86
     Broadcasting Revenue
     Advertising Revenue
     License income
     Subscription income
     Income from content / Event Shows/ Films
87.45
397.29
106.61
103.42
81.84
     Other Operational Income
1544.33
920.04
622.24
1613.47
1537.02
Less: Excise Duty
Operating Income (Net)
1631.79
1317.33
728.85
1716.89
1618.86
EXPENDITURE :
Increase/Decrease in Stock
-2.80
-1.66
3.21
-1.91
-1.20
Raw Material Consumed
61.05
20.94
6.47
55.50
60.40
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
61.05
20.94
6.47
55.50
60.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
151.85
88.20
67.08
161.02
149.64
     Electricity & Power
151.85
88.20
67.08
161.02
149.64
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
349.36
234.06
210.84
329.80
275.59
     Salaries, Wages & Bonus
306.32
211.69
189.06
289.31
248.49
     Contributions to EPF & Pension Funds
17.87
8.95
2.34
16.52
12.35
     Workmen and Staff Welfare Expenses
12.24
5.66
10.51
9.92
8.25
     Other Employees Cost
12.93
7.76
8.94
14.06
6.51
Production Expenses
109.80
125.67
42.93
148.95
101.84
     Sub-contracted / Out sourced services
     Processing Charges
     Program Production Expenses
     Telecasting Expenses
     Programs and Films rights
     Repairs and Maintenance
97.35
58.13
33.65
80.50
73.46
     Packing Material Consumed
     Other Production expenses
12.44
67.53
9.28
68.45
28.38
General and Administration Expenses
367.55
258.16
210.43
359.51
412.59
     Rent , Rates & Taxes
133.12
82.62
30.69
116.88
190.31
     Insurance
9.81
9.66
11.26
9.82
8.94
     Printing and stationery
9.59
3.47
1.54
7.21
8.83
     Professional and legal fees
163.72
128.15
135.12
154.02
141.58
     Other Administration
51.31
34.27
31.83
71.59
62.92
Selling and Distribution Expenses
449.80
304.42
80.30
401.25
406.55
     Advertisement & Sales Promotion
72.71
40.31
31.60
54.21
53.96
     Sales Commissions & Incentives
     Freight and Forwarding
6.09
3.12
2.59
4.15
4.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
371.00
261.00
46.12
342.89
347.69
Miscellaneous Expenses
95.82
95.22
34.51
78.26
63.19
     Bad debts /advances written off
30.59
41.97
6.17
40.66
32.97
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
65.23
53.25
28.34
37.60
30.22
Less: Expenses Capitalised
Total Expenditure
1582.42
1125.00
655.79
1532.39
1468.61
Operating Profit (Excl OI)
49.36
192.33
73.07
184.50
150.25
Other Income
110.78
214.98
148.02
85.75
117.37
     Interest Received
15.48
13.65
12.37
11.07
13.35
     Dividend Received
     Profit on sale of Fixed Assets
7.57
63.90
4.53
0.55
     Profits on sale of Investments
     Provision Written Back
13.26
2.16
2.18
6.10
     Foreign Exchange Gains
     Others
74.47
135.28
128.95
74.13
97.91
Operating Profit
160.14
407.31
221.09
270.25
267.63
Interest
140.53
125.03
137.12
156.76
102.59
     InterestonDebenture / Bonds
     Interest on Term Loan
61.74
65.12
73.34
79.78
71.39
     Intereston Fixed deposits
1.96
2.18
1.58
2.09
10.57
     Bank Charges etc
2.10
1.47
0.41
5.54
2.75
     Other Interest
74.73
56.27
61.80
69.34
17.88
PBDT
19.61
282.28
83.97
113.49
165.04
Depreciation
194.27
177.41
191.95
191.63
121.95
Profit Before Taxation & Exceptional Items
-174.66
104.87
-107.98
-78.14
43.08
Exceptional Income / Expenses
Profit Before Tax
-173.83
101.32
-112.74
-78.14
43.08
Provision for Tax
13.71
39.12
10.27
5.52
15.86
     Current Income Tax
17.90
54.33
17.98
4.11
10.10
     Deferred Tax
-6.69
1.81
-7.71
1.41
5.76
     Other taxes
2.50
-17.02
0.00
0.00
0.00
Profit After Tax
-187.54
62.20
-123.02
-83.66
27.23
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-1.20
-1.13
Other Consolidated Items
Consolidated Net Profit
-187.54
62.20
-123.02
-84.86
26.10
Adjustments to PAT
Profit Balance B/F
-1189.85
-1202.85
-1084.65
-895.40
-831.80
Appropriations
-1377.39
-1140.64
-1207.67
-980.26
-805.70
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1377.39
-1140.64
-1207.67
-980.26
-805.70
Equity Dividend %
25.00
Earnings Per Share
-8.30
2.75
-5.45
-3.76
1.16
Adjusted EPS
-8.30
2.75
-5.45
-3.76
1.16

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.