Profit & Loss

MULTI-ARC INDIA LTD.

NSE : NABSE : 513685ISIN CODE : INE399B01016Industry : EngineeringHouse : Private
BSE4.880 (0 %)
PREV CLOSE ( ) 4.88
OPEN PRICE ( ) 5.20
BID PRICE (QTY) 4.88 (200)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 34649
TODAY'S LOW / HIGH ( )4.80 6.00
52 WK LOW / HIGH ( ) 4.86
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2009
Mar 2008
Mar 2007
Mar 2006
Mar 2005
INCOME :
  
  
  
  
  
Gross Sales
200.49
344.82
294.87
238.81
454.24
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
200.49
290.41
263.61
226.06
402.89
     Revenue from property development
     Other Operational Income
0.00
54.41
31.26
12.75
51.35
Less: Excise Duty
Net Sales
200.49
344.82
294.87
238.81
454.24
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
93.30
155.24
139.43
57.80
97.69
     Opening Raw Materials
163.02
10.75
26.87
24.52
12.29
     Purchases Raw Materials
18.41
267.16
123.31
76.22
109.92
     Closing Raw Materials
88.13
122.67
10.75
19.60
24.52
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
-23.33
0.00
Power & Fuel Cost
17.08
12.29
7.55
14.84
27.23
     Electricity & Power
16.81
12.29
7.55
14.84
27.23
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.27
0.00
0.00
0.00
0.00
Employee Cost
37.96
31.63
33.11
45.65
79.02
     Salaries, Wages & Bonus
24.19
25.74
26.65
38.31
66.68
     Contributions to EPF & Pension Funds
3.55
2.97
2.82
4.62
6.97
     Workmen and Staff Welfare Expenses
10.22
2.91
3.63
2.72
5.38
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
18.09
14.50
13.89
26.20
75.08
     Sub-contracted / Out sourced services
     Processing Charges
8.09
5.52
8.05
13.19
22.29
     Repairs and Maintenance
0.00
0.00
0.00
0.00
3.83
     Packing Material Consumed
0.81
0.56
0.89
1.56
2.81
     Other Mfg Exp
9.19
8.41
4.95
11.45
46.15
General and Administration Expenses
12.95
13.55
16.32
24.76
39.23
     Rent , Rates & Taxes
2.10
1.87
1.64
3.29
7.19
     Insurance
0.38
0.42
0.36
0.37
0.69
     Printing and stationery
0.36
0.48
0.52
1.17
2.41
     Professional and legal fees
1.67
1.57
5.39
3.83
4.34
     Traveling and conveyance
2.15
1.15
2.76
6.44
14.08
     Other Administration
8.44
9.21
8.42
16.09
24.60
Selling and Distribution Expenses
6.42
13.21
6.57
12.53
12.16
     Advertisement & Sales Promotion
0.16
0.81
0.39
1.45
1.92
     Sales Commissions & Incentives
4.75
8.64
3.77
2.43
     Freight and Forwarding
1.52
3.48
2.18
8.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.27
0.23
0.35
10.24
Miscellaneous Expenses
0.47
1.68
2.18
1.95
4.02
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.89
0.22
0.19
0.48
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.47
0.79
1.95
1.76
3.55
Less: Expenses Capitalised
Total Expenditure
186.28
242.10
219.06
183.73
334.43
Operating Profit (Excl OI)
14.21
102.72
75.81
55.08
119.81
Other Income
8.64
6.96
0.35
0.66
3.29
     Interest Received
0.00
0.00
0.00
0.02
0.73
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
8.64
6.96
0.35
0.64
2.56
Operating Profit
22.86
109.68
76.16
55.74
123.10
Interest
32.11
46.92
38.37
43.97
70.36
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
32.11
46.92
38.37
43.97
70.36
PBDT
-9.26
62.76
37.80
11.77
52.74
Depreciation
24.11
32.15
30.02
48.43
84.54
Profit Before Taxation & Exceptional Items
-33.36
30.61
7.78
-36.66
-31.81
Exceptional Income / Expenses
32.81
-13.99
Profit Before Tax
-0.55
30.61
7.78
-50.65
-31.81
Provision for Tax
0.96
4.68
1.22
1.01
     Current Income Tax
0.12
2.44
0.36
     Deferred Tax
0.51
1.29
0.01
     Other taxes
1.34
3.53
0.86
1.01
0.00
Profit After Tax
-1.51
25.93
6.56
-51.67
-31.81
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1.51
25.93
6.56
-51.67
-31.81
Adjustments to PAT
Profit Balance B/F
-205.56
-231.49
-238.05
-186.38
-154.58
Appropriations
-207.07
-205.56
-231.49
-238.05
-186.38
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
0.00
Earnings Per Share
0.00
2.00
1.00
-6.00
-6.00
Adjusted EPS
0.00
2.00
1.00
-6.00
-6.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)