Profit & Loss

MUSIC BROADCAST LTD.

NSE : RADIOCITYBSE : 540366ISIN CODE : INE919I01024Industry : TV Broadcasting & Software ProductionHouse : Jagran Prakashan MNC
BSE17.070.38 (+2.28 %)
PREV CLOSE ( ) 16.69
OPEN PRICE ( ) 16.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 53150
TODAY'S LOW / HIGH ( )16.30 17.33
52 WK LOW / HIGH ( )10.85 25.33
NSE17.000.3 (+1.8 %)
PREV CLOSE( ) 16.70
OPEN PRICE ( ) 16.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 800445
TODAY'S LOW / HIGH( ) 16.30 17.20
52 WK LOW / HIGH ( )10.6 25.35
Select year
( in Million)
Particulars
Mar 2015
Mar 2014
INCOME :
  
  
Operating Income
2008.35
1541.66
     Broadcasting Revenue
     Advertising Revenue
     License income
     Subscription income
     Income from content / Event Shows/ Films
     Other Operational Income
2008.35
1541.66
Less: Excise Duty
Operating Income (Net)
2008.35
1541.66
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
231.84
215.09
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
231.84
215.09
     Other raw material cost
0.00
0.00
Power & Fuel Cost
70.77
66.76
     Electricity & Power
70.77
66.76
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
431.53
363.50
     Salaries, Wages & Bonus
399.21
342.75
     Contributions to EPF & Pension Funds
13.96
12.28
     Workmen and Staff Welfare Expenses
3.51
3.46
     Other Employees Cost
14.85
5.01
Production Expenses
17.02
13.52
     Sub-contracted / Out sourced services
     Processing Charges
     Program Production Expenses
     Telecasting Expenses
     Programs and Films rights
     Repairs and Maintenance
17.02
13.52
     Packing Material Consumed
     Other Production expenses
0.00
0.00
General and Administration Expenses
307.94
246.15
     Rent , Rates & Taxes
135.28
120.61
     Insurance
2.90
2.19
     Printing and stationery
1.25
0.97
     Professional and legal fees
66.20
47.53
     Other Administration
102.31
74.85
Selling and Distribution Expenses
287.39
193.06
     Advertisement & Sales Promotion
217.32
158.83
     Sales Commissions & Incentives
70.07
34.24
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
40.23
20.26
     Bad debts /advances written off
     Provision for doubtful debts
28.87
11.14
     Losson disposal of fixed assets(net)
0.03
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
11.36
9.09
Less: Expenses Capitalised
Total Expenditure
1386.71
1118.34
Operating Profit (Excl OI)
621.64
423.32
Other Income
66.69
35.66
     Interest Received
50.68
20.72
     Dividend Received
     Profit on sale of Fixed Assets
0.32
0.86
     Profits on sale of Investments
     Provision Written Back
0.52
4.59
     Foreign Exchange Gains
     Others
15.18
9.49
Operating Profit
688.33
458.98
Interest
62.10
56.57
     InterestonDebenture / Bonds
     Interest on Term Loan
39.31
53.66
     Intereston Fixed deposits
     Bank Charges etc
22.79
2.91
     Other Interest
0.00
0.00
PBDT
626.23
402.41
Depreciation
157.00
154.87
Profit Before Taxation & Exceptional Items
469.23
247.54
Exceptional Income / Expenses
Profit Before Tax
469.23
247.54
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
Profit After Tax
469.23
247.54
Extra items
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
469.23
247.54
Adjustments to PAT
Profit Balance B/F
-2076.38
-2323.92
Appropriations
-1607.16
-2076.38
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1607.16
-2076.38
Equity Dividend %
Earnings Per Share
12.06
6.36
Adjusted EPS
1.93
1.02

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.