Profit & Loss

NACL INDUSTRIES LTD.

NSE : NACLINDBSE : 524709ISIN CODE : INE295D01020Industry : Pesticides & AgrochemicalsHouse : Nagarjuna
BSE61.400.16 (+0.26 %)
PREV CLOSE ( ) 61.24
OPEN PRICE ( ) 62.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2000
TODAY'S LOW / HIGH ( )60.78 62.10
52 WK LOW / HIGH ( )55.35 105
NSE61.550.1 (+0.16 %)
PREV CLOSE( ) 61.45
OPEN PRICE ( ) 60.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 61.55 (400)
VOLUME 84545
TODAY'S LOW / HIGH( ) 60.55 62.25
52 WK LOW / HIGH ( )55.55 105
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
23481.60
17846.30
11913.70
10148.90
8654.90
     Sales
23296.50
17490.70
11654.30
9877.70
8575.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
185.10
355.60
259.40
271.20
79.80
Less: Excise Duty
Net Sales
21155.10
16333.50
11913.70
10148.90
8654.90
EXPENDITURE :
Increase/Decrease in Stock
-405.20
-1011.70
-270.80
631.90
-232.50
Raw Material Consumed
15510.40
12376.90
8096.80
6068.90
5910.20
     Opening Raw Materials
1641.80
807.80
543.40
539.10
494.60
     Purchases Raw Materials
14838.40
12456.90
7889.30
5616.80
5356.40
     Closing Raw Materials
1432.60
1641.80
807.80
543.40
539.10
     Other Direct Purchases / Brought in cost
462.80
754.00
471.90
456.40
598.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
584.40
478.40
314.70
296.10
333.00
     Electricity & Power
584.40
478.40
314.70
296.10
333.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1217.70
1000.80
942.80
866.40
799.20
     Salaries, Wages & Bonus
1027.30
843.60
819.40
740.40
681.40
     Contributions to EPF & Pension Funds
83.40
68.60
61.70
61.10
50.80
     Workmen and Staff Welfare Expenses
89.60
70.20
54.60
64.90
65.40
     Other Employees Cost
17.40
18.40
7.10
0.00
1.60
Other Manufacturing Expenses
1392.70
1186.70
902.90
751.00
770.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
106.10
74.00
40.30
36.40
24.10
     Packing Material Consumed
868.90
753.80
523.00
432.50
432.70
     Other Mfg Exp
417.70
358.90
339.60
282.10
313.30
General and Administration Expenses
268.40
187.60
153.30
221.10
257.30
     Rent , Rates & Taxes
25.30
20.40
11.20
9.50
46.10
     Insurance
39.60
34.80
45.90
52.20
28.20
     Printing and stationery
     Professional and legal fees
64.10
47.00
35.10
47.90
45.70
     Traveling and conveyance
121.20
69.80
45.90
98.70
122.70
     Other Administration
18.20
15.60
15.20
12.80
14.60
Selling and Distribution Expenses
435.50
470.90
355.30
431.10
509.90
     Advertisement & Sales Promotion
170.10
119.20
100.20
238.90
297.50
     Sales Commissions & Incentives
     Freight and Forwarding
265.40
351.70
255.10
192.20
212.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
271.20
269.30
387.80
286.20
263.20
     Bad debts /advances written off
45.70
76.70
188.90
112.90
107.00
     Provision for doubtful debts
70.20
57.20
75.80
81.10
35.00
     Losson disposal of fixed assets(net)
8.90
0.40
5.40
2.80
     Losson foreign exchange fluctuations
42.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
146.40
135.00
117.70
89.40
79.00
Less: Expenses Capitalised
Total Expenditure
19275.10
14958.90
10882.80
9552.70
8610.40
Operating Profit (Excl OI)
1880.00
1374.60
1030.90
596.20
44.50
Other Income
145.10
167.90
242.20
164.70
350.20
     Interest Received
20.70
17.50
28.20
5.30
170.80
     Dividend Received
     Profit on sale of Fixed Assets
0.70
     Profits on sale of Investments
     Provision Written Back
56.70
75.30
116.10
73.50
92.40
     Foreign Exchange Gains
39.80
27.60
37.00
23.00
     Others
27.90
47.50
60.90
62.90
86.30
Operating Profit
2025.10
1542.50
1273.10
760.90
394.70
Interest
473.30
266.50
279.20
291.60
339.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
110.30
56.80
43.20
38.60
53.30
     Other Interest
363.00
209.70
236.00
253.00
286.50
PBDT
1551.80
1276.00
993.90
469.30
54.90
Depreciation
281.50
249.60
253.00
239.70
203.50
Profit Before Taxation & Exceptional Items
1270.30
1026.40
740.90
229.60
-148.60
Exceptional Income / Expenses
Profit Before Tax
1284.10
998.40
746.60
229.60
-148.60
Provision for Tax
335.40
264.20
236.70
71.70
-65.40
     Current Income Tax
363.40
269.10
260.60
42.30
     Deferred Tax
-22.10
-4.90
-23.90
29.40
-65.40
     Other taxes
-5.90
0.00
0.00
0.00
0.00
Profit After Tax
948.70
734.20
509.90
157.90
-83.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
9.50
13.70
Other Consolidated Items
Consolidated Net Profit
948.70
734.20
509.90
167.40
-69.50
Adjustments to PAT
0.10
Profit Balance B/F
2947.80
2333.90
1868.30
1745.90
1838.90
Appropriations
3896.50
3068.10
2378.20
1913.30
1769.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
37.74
46.38
31.28
21.80
23.60
Equity Dividend %
70.00
55.00
40.00
10.00
Earnings Per Share
4.77
3.70
2.60
0.87
-0.42
Adjusted EPS
4.77
3.70
2.60
0.87
-0.42

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.