Profit & Loss

NAGARJUNA FERTILIZERS & CHEMICALS LTD. (MERGED)

NSE : NABSE : 500075ISIN CODE : INE580A01013Industry : FertilizersHouse : Nagarjuna
BSE23.600 (0 %)
PREV CLOSE ( ) 23.60
OPEN PRICE ( ) 26.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 23.60 (19748)
VOLUME 1633797
TODAY'S LOW / HIGH ( )23.20 26.85
52 WK LOW / HIGH ( ) 23.226.85
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Mar 2009
INCOME :
  
  
  
  
  
Gross Sales
54933.85
49995.91
30887.69
19886.51
23735.65
     Sales
34842.02
25851.94
30887.69
19886.51
23735.65
     Job Work/ Contract Receipts
     Processing Charges / Service Income
146.69
106.55
     Revenue from property development
     Other Operational Income
19945.14
24037.42
0.00
0.00
0.00
Less: Excise Duty
87.68
88.59
7.57
Net Sales
54846.17
49907.32
30880.12
19886.51
23735.65
EXPENDITURE :
Increase/Decrease in Stock
-84.52
-1561.93
-106.16
134.51
1061.51
Raw Material Consumed
37769.91
35659.66
17639.42
9403.86
10778.35
     Opening Raw Materials
49.07
33.90
33.90
87.59
137.91
     Purchases Raw Materials
6930.47
5912.46
5638.00
4013.56
7262.84
     Closing Raw Materials
61.11
49.07
22.72
33.90
87.59
     Other Direct Purchases / Brought in cost
30851.48
29762.37
11990.23
5336.62
3465.19
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4515.87
3983.35
3891.57
3128.01
4713.70
     Electricity & Power
4515.87
3983.35
3891.57
3128.01
4713.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1315.76
1347.52
1411.00
753.18
639.38
     Salaries, Wages & Bonus
1085.80
906.08
770.03
612.20
522.81
     Contributions to EPF & Pension Funds
135.65
353.90
114.34
65.36
56.12
     Workmen and Staff Welfare Expenses
94.30
87.54
526.63
75.62
60.46
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
838.64
1078.55
3071.95
2083.30
2696.84
     Sub-contracted / Out sourced services
     Processing Charges
0.78
57.19
54.40
     Repairs and Maintenance
121.44
144.25
123.17
125.72
99.83
     Packing Material Consumed
556.17
485.98
620.88
454.01
654.69
     Other Mfg Exp
161.03
448.31
2327.13
1446.38
1887.93
General and Administration Expenses
651.12
503.04
501.48
564.08
365.83
     Rent , Rates & Taxes
152.37
114.85
84.76
76.41
63.30
     Insurance
68.86
63.70
59.09
59.50
67.02
     Printing and stationery
11.29
11.02
10.68
9.31
9.28
     Professional and legal fees
216.86
152.28
186.56
273.62
83.39
     Traveling and conveyance
155.47
122.18
99.39
89.95
84.09
     Other Administration
46.27
39.02
61.02
55.29
58.74
Selling and Distribution Expenses
3903.86
3274.03
165.54
165.46
149.66
     Advertisement & Sales Promotion
107.94
121.07
98.06
74.60
44.67
     Sales Commissions & Incentives
75.77
73.68
     Freight and Forwarding
     Handling and Clearing Charges
3496.80
2994.02
0.00
0.00
0.00
     Other Selling Expenses
223.35
85.27
67.48
90.87
104.99
Miscellaneous Expenses
763.34
883.15
83.54
60.69
89.57
     Bad debts /advances written off
0.41
2.91
3.73
0.19
0.27
     Provision for doubtful debts
5.43
0.30
2.14
2.24
0.84
     Losson disposal of fixed assets(net)
5.89
0.02
     Losson foreign exchange fluctuations
657.17
780.97
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
100.32
93.08
77.66
58.27
88.46
Less: Expenses Capitalised
Total Expenditure
49673.97
45167.37
26658.34
16293.10
20494.84
Operating Profit (Excl OI)
5172.20
4739.96
4221.78
3593.42
3240.81
Other Income
352.22
315.21
491.55
301.47
119.92
     Interest Received
223.44
171.47
429.93
200.61
49.95
     Dividend Received
10.29
15.16
     Profit on sale of Fixed Assets
0.75
0.01
     Profits on sale of Investments
     Provision Written Back
13.44
5.92
30.00
     Foreign Exchange Gains
     Others
128.78
133.46
33.01
94.20
39.96
Operating Profit
5524.41
5055.17
4713.33
3894.88
3360.72
Interest
2642.35
1557.96
1775.48
1499.40
1693.22
     InterestonDebenture / Bonds
182.43
232.91
269.63
279.10
284.17
     Interest on Term Loan
1812.59
935.37
1115.32
890.10
678.60
     Intereston Fixed deposits
     Bank Charges etc
631.44
380.53
     Other Interest
15.89
9.15
390.53
330.20
730.45
PBDT
2882.06
3497.21
2937.85
2395.48
1667.50
Depreciation
1231.09
1170.13
949.84
1281.76
1209.57
Profit Before Taxation & Exceptional Items
1650.97
2327.08
1988.01
1113.73
457.93
Exceptional Income / Expenses
Profit Before Tax
1650.97
2327.08
1988.01
1113.73
457.93
Provision for Tax
812.55
947.83
807.24
450.42
178.63
     Current Income Tax
747.17
795.00
873.61
451.07
319.56
     Deferred Tax
65.38
139.55
-80.08
-0.65
-153.43
     Other taxes
0.00
13.28
13.71
0.00
12.50
Profit After Tax
838.42
1379.24
1180.77
663.31
279.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-0.38
Other Consolidated Items
-45.29
Consolidated Net Profit
792.75
1379.24
1180.77
663.31
279.30
Adjustments to PAT
7.43
Profit Balance B/F
355.57
1799.97
1537.18
1257.92
Appropriations
1148.32
1386.67
2980.74
2200.49
1537.22
     General Reserves
150.00
150.00
     Proposed Equity Dividend
598.07
428.20
214.09
     Corporate dividend tax
97.02
69.47
36.39
0.01
     Other Appropriation
186.02
Equity Dividend %
10.00
10.00
5.00
Earnings Per Share
1.33
2.31
2.76
1.55
0.65
Adjusted EPS
1.33
2.31
2.76
1.55
0.65

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.