Profit & Loss

NAGPUR POWER & INDUSTRIES LTD.

NSE : NABSE : 532362ISIN CODE : INE099E01016Industry : Ferro & Silica ManganeseHouse : Private
BSE98.300.3 (+0.31 %)
PREV CLOSE ( ) 98.00
OPEN PRICE ( ) 99.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9463
TODAY'S LOW / HIGH ( )97.55 101.95
52 WK LOW / HIGH ( ) 59.01164.52
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
438.33
329.95
299.66
308.29
409.99
     Sales
420.47
311.46
289.52
297.39
402.36
     Job Work/ Contract Receipts
     Processing Charges / Service Income
16.36
15.59
6.25
7.50
5.54
     Revenue from property development
     Other Operational Income
1.51
2.91
3.88
3.41
2.09
Less: Excise Duty
Net Sales
438.33
329.95
299.66
308.29
409.99
EXPENDITURE :
Increase/Decrease in Stock
-7.06
1.96
5.48
2.50
-4.74
Raw Material Consumed
183.22
136.62
135.84
141.09
217.39
     Opening Raw Materials
53.70
42.57
43.09
41.32
33.30
     Purchases Raw Materials
181.33
146.17
135.32
142.86
225.41
     Closing Raw Materials
51.81
53.70
42.57
43.09
41.32
     Other Direct Purchases / Brought in cost
1.59
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.06
0.09
0.14
0.17
0.25
     Electricity & Power
0.06
0.09
0.14
0.17
0.25
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
154.83
127.72
86.73
124.83
101.02
     Salaries, Wages & Bonus
142.41
118.42
79.60
115.44
92.83
     Contributions to EPF & Pension Funds
9.84
7.27
5.57
7.06
6.21
     Workmen and Staff Welfare Expenses
2.58
2.03
1.56
2.00
1.98
     Other Employees Cost
0.00
0.00
0.00
0.32
0.00
Other Manufacturing Expenses
11.39
11.80
9.91
13.15
12.46
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
5.51
6.11
4.24
7.26
6.38
     Packing Material Consumed
     Other Mfg Exp
5.88
5.69
5.68
5.89
6.08
General and Administration Expenses
56.42
45.26
30.07
47.73
43.07
     Rent , Rates & Taxes
6.47
5.42
5.47
6.01
4.50
     Insurance
0.67
0.55
0.46
0.69
0.56
     Printing and stationery
0.79
0.33
0.34
0.99
0.53
     Professional and legal fees
8.37
14.07
8.80
8.07
9.01
     Traveling and conveyance
22.43
12.35
5.56
19.37
16.66
     Other Administration
17.68
12.54
9.44
12.59
11.82
Selling and Distribution Expenses
20.98
23.66
13.33
16.42
16.75
     Advertisement & Sales Promotion
12.26
15.78
7.38
10.45
11.48
     Sales Commissions & Incentives
     Freight and Forwarding
8.72
6.18
5.88
5.41
5.21
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
1.70
0.08
0.55
0.07
Miscellaneous Expenses
39.88
5.30
3.01
23.65
7.23
     Bad debts /advances written off
     Provision for doubtful debts
1.85
2.82
3.23
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.35
     Losson sale of non-trade current investments
16.85
     Other Miscellaneous Expenses
38.03
5.30
2.66
3.98
4.00
Less: Expenses Capitalised
Total Expenditure
459.71
352.41
284.52
369.54
393.44
Operating Profit (Excl OI)
-21.38
-22.46
15.14
-61.25
16.55
Other Income
29.56
92.99
47.54
45.48
15.39
     Interest Received
1.71
2.69
3.36
1.27
0.99
     Dividend Received
2.61
1.47
1.00
6.91
7.07
     Profit on sale of Fixed Assets
0.02
0.06
     Profits on sale of Investments
18.52
47.78
4.21
3.67
5.66
     Provision Written Back
     Foreign Exchange Gains
0.10
0.23
0.44
0.04
     Others
6.61
40.83
38.97
33.17
1.58
Operating Profit
8.18
70.53
62.68
-15.77
31.94
Interest
14.69
12.03
11.80
12.61
10.83
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.36
1.48
1.91
3.09
2.88
     Other Interest
13.33
10.55
9.89
9.51
7.95
PBDT
-6.51
58.50
50.88
-28.38
21.12
Depreciation
29.63
26.29
23.40
23.28
20.71
Profit Before Taxation & Exceptional Items
-36.14
32.21
27.47
-51.66
0.41
Exceptional Income / Expenses
Profit Before Tax
-36.14
32.21
27.47
-51.66
0.41
Provision for Tax
1.13
5.67
0.93
0.77
     Current Income Tax
0.78
5.77
1.01
0.77
     Deferred Tax
0.29
0.07
-0.08
     Other taxes
0.06
-0.18
0.00
0.00
0.00
Profit After Tax
-37.27
26.54
26.54
-52.42
0.41
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.87
3.86
-1.98
13.94
-2.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-36.41
30.41
24.57
-38.49
-1.89
Adjustments to PAT
Profit Balance B/F
-61.55
-81.57
-42.79
-4.31
-2.42
Appropriations
-97.95
-51.16
-18.23
-42.79
-4.31
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10.38
Equity Dividend %
Earnings Per Share
-2.78
2.32
1.88
-2.94
-0.14
Adjusted EPS
-2.78
2.32
1.88
-2.94
-0.14

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.