Profit & Loss

NATCO PHARMA LTD.

NSE : NATCOPHARMBSE : 524816ISIN CODE : INE987B01026Industry : Pharmaceuticals & DrugsHouse : Natco
BSE1022.0522.6 (+2.26 %)
PREV CLOSE ( ) 999.45
OPEN PRICE ( ) 1007.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 101392
TODAY'S LOW / HIGH ( )1000.70 1046.75
52 WK LOW / HIGH ( )563 1107.85
NSE1021.1522.55 (+2.26 %)
PREV CLOSE( ) 998.60
OPEN PRICE ( ) 1006.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1021.15 (999)
VOLUME 1288313
TODAY'S LOW / HIGH( ) 1000.75 1047.40
52 WK LOW / HIGH ( )563 1108.35
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
28813.00
22163.00
20840.00
20582.00
22846.00
     Sales
27985.00
19470.00
16968.00
18557.00
22301.00
     Job Work/ Contract Receipts
76.00
46.00
101.00
302.00
150.00
     Processing Charges / Service Income
650.00
2248.00
153.00
1451.00
68.00
     Revenue from property development
     Other Operational Income
102.00
399.00
3618.00
272.00
327.00
Less: Excise Duty
Net Sales
27071.00
19448.00
20521.00
19150.00
20945.00
EXPENDITURE :
Increase/Decrease in Stock
-237.00
-168.00
-481.00
-752.00
-339.00
Raw Material Consumed
6069.00
5452.00
5318.00
4296.00
3666.00
     Opening Raw Materials
2437.00
3371.00
1601.00
2107.00
1571.00
     Purchases Raw Materials
4037.00
3933.00
5222.00
2512.00
3652.00
     Closing Raw Materials
2162.00
2437.00
3371.00
1601.00
2107.00
     Other Direct Purchases / Brought in cost
1757.00
585.00
1866.00
1278.00
550.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
819.00
764.00
611.00
624.00
596.00
     Electricity & Power
819.00
764.00
611.00
624.00
596.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4867.00
4448.00
4149.00
3750.00
3559.00
     Salaries, Wages & Bonus
4380.00
3913.00
3530.00
3129.00
2872.00
     Contributions to EPF & Pension Funds
267.00
257.00
238.00
223.00
199.00
     Workmen and Staff Welfare Expenses
106.00
135.00
139.00
151.00
142.00
     Other Employees Cost
114.00
143.00
242.00
247.00
346.00
Other Manufacturing Expenses
2796.00
3536.00
2919.00
2433.00
2764.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
656.00
599.00
544.00
510.00
472.00
     Packing Material Consumed
441.00
325.00
277.00
272.00
215.00
     Other Mfg Exp
1699.00
2612.00
2098.00
1651.00
2077.00
General and Administration Expenses
2088.00
1528.00
1167.00
1326.00
1264.00
     Rent , Rates & Taxes
557.00
389.00
370.00
399.00
417.00
     Insurance
276.00
263.00
199.00
147.00
103.00
     Printing and stationery
     Professional and legal fees
735.00
490.00
298.00
356.00
335.00
     Traveling and conveyance
371.00
222.00
162.00
256.00
257.00
     Other Administration
149.00
164.00
138.00
168.00
152.00
Selling and Distribution Expenses
961.00
437.00
344.00
981.00
900.00
     Advertisement & Sales Promotion
657.00
326.00
211.00
936.00
847.00
     Sales Commissions & Incentives
     Freight and Forwarding
304.00
111.00
133.00
45.00
53.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
591.00
816.00
456.00
666.00
587.00
     Bad debts /advances written off
108.00
199.00
117.00
55.00
20.00
     Provision for doubtful debts
271.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
22.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
483.00
346.00
339.00
611.00
545.00
Less: Expenses Capitalised
Total Expenditure
17954.00
16813.00
14483.00
13324.00
12997.00
Operating Profit (Excl OI)
9117.00
2635.00
6038.00
5826.00
7948.00
Other Income
1285.00
990.00
1060.00
1074.00
1302.00
     Interest Received
512.00
390.00
566.00
791.00
898.00
     Dividend Received
1.00
2.00
     Profit on sale of Fixed Assets
178.00
427.00
320.00
163.00
135.00
     Profits on sale of Investments
     Provision Written Back
239.00
24.00
29.00
     Foreign Exchange Gains
214.00
103.00
40.00
51.00
249.00
     Others
141.00
68.00
110.00
40.00
20.00
Operating Profit
10402.00
3625.00
7098.00
6900.00
9250.00
Interest
145.00
177.00
133.00
215.00
193.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
50.00
45.00
40.00
38.00
31.00
     Other Interest
95.00
132.00
93.00
177.00
162.00
PBDT
10257.00
3448.00
6965.00
6685.00
9057.00
Depreciation
1638.00
1426.00
1169.00
998.00
810.00
Profit Before Taxation & Exceptional Items
8619.00
2022.00
5796.00
5687.00
8247.00
Exceptional Income / Expenses
Profit Before Tax
8619.00
2022.00
5796.00
5687.00
8247.00
Provision for Tax
1466.00
322.00
1372.00
1106.00
1823.00
     Current Income Tax
1625.00
478.00
1408.00
1271.00
1883.00
     Deferred Tax
375.00
404.00
144.00
177.00
-60.00
     Other taxes
-534.00
-560.00
-180.00
-342.00
0.00
Profit After Tax
7153.00
1700.00
4424.00
4581.00
6424.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-15.00
27.00
20.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7153.00
1700.00
4409.00
4608.00
6444.00
Adjustments to PAT
Profit Balance B/F
26666.00
25682.00
22391.00
19371.00
14120.00
Appropriations
33819.00
27382.00
26800.00
23979.00
20564.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
215.00
189.00
     Other Appropriation
-108.00
-105.00
159.87
144.00
85.00
Equity Dividend %
275.00
225.00
262.50
337.50
312.50
Earnings Per Share
39.19
9.32
24.16
25.32
35.31
Adjusted EPS
39.19
9.32
24.16
25.32
35.31

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.