Profit & Loss

NAYARA ENERGY LTD.

NSE : NABSE : 500134ISIN CODE : INE011A01019Industry : RefineriesHouse : Rosneft - MNC
BSE262.600 (0 %)
PREV CLOSE ( ) 262.60
OPEN PRICE ( ) 262.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 262.60 (300)
VOLUME 43917
TODAY'S LOW / HIGH ( )260.50 263.30
52 WK LOW / HIGH ( ) 260.5263.3
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1387611.00
1202622.00
878330.00
1001335.00
988725.00
     Sales
1384811.00
1200857.00
876604.00
998550.00
984851.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
2800.00
1765.00
1726.00
2785.00
3874.00
Less: Excise Duty
207257.00
258014.00
247596.00
142884.00
130367.00
Net Sales
1173868.00
938888.00
627410.00
855799.00
856227.00
EXPENDITURE :
Increase/Decrease in Stock
19010.00
-31507.00
-8786.00
-3816.00
-2425.00
Raw Material Consumed
913874.00
869370.00
567872.00
750240.00
764644.00
     Opening Raw Materials
22137.00
45751.00
21839.00
24011.00
22988.00
     Purchases Raw Materials
800914.00
702418.00
454376.00
615427.00
619565.00
     Closing Raw Materials
26323.00
43934.00
45751.00
12844.00
24011.00
     Other Direct Purchases / Brought in cost
117146.00
165135.00
137408.00
123646.00
146102.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
17736.00
14966.00
8346.00
9626.00
9662.00
     Electricity & Power
17736.00
14966.00
8346.00
9626.00
9662.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8349.00
7610.00
6702.00
6981.00
5357.00
     Salaries, Wages & Bonus
7296.00
6732.00
5962.00
6224.00
4841.00
     Contributions to EPF & Pension Funds
614.00
475.00
418.00
440.00
316.00
     Workmen and Staff Welfare Expenses
439.00
403.00
322.00
317.00
200.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
6687.00
4699.00
4302.00
5710.00
7540.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
2472.00
1981.00
1865.00
1828.00
1661.00
     Packing Material Consumed
     Other Mfg Exp
4215.00
2718.00
2437.00
3882.00
5879.00
General and Administration Expenses
10952.00
9946.00
9629.00
11630.00
12336.00
     Rent , Rates & Taxes
4795.00
3097.00
3699.00
3040.00
5963.00
     Insurance
1404.00
1496.00
1269.00
1112.00
743.00
     Printing and stationery
     Professional and legal fees
1754.00
3110.00
2416.00
3438.00
2933.00
     Traveling and conveyance
     Other Administration
2999.00
2243.00
2245.00
4040.00
2697.00
Selling and Distribution Expenses
12529.00
12845.00
11769.00
12740.00
9662.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
11260.00
11751.00
11241.00
12160.00
9662.00
     Handling and Clearing Charges
1269.00
1094.00
528.00
580.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9144.00
4088.00
855.00
5452.00
9680.00
     Bad debts /advances written off
     Provision for doubtful debts
2710.00
986.00
130.00
877.00
194.00
     Losson disposal of fixed assets(net)
187.00
53.00
84.00
3.00
172.00
     Losson foreign exchange fluctuations
6247.00
3049.00
641.00
4572.00
9314.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
998281.00
892017.00
600689.00
798563.00
816456.00
Operating Profit (Excl OI)
175587.00
46871.00
26721.00
57236.00
39771.00
Other Income
7538.00
3146.00
10650.00
6816.00
16538.00
     Interest Received
1902.00
1511.00
2912.00
1676.00
1461.00
     Dividend Received
153.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
115.00
851.00
     Foreign Exchange Gains
     Others
5521.00
1635.00
6887.00
4987.00
15077.00
Operating Profit
183125.00
50017.00
37371.00
64052.00
56309.00
Interest
23767.00
18396.00
20968.00
27496.00
25626.00
     InterestonDebenture / Bonds
2245.00
2241.00
2334.00
2285.00
1530.00
     Interest on Term Loan
4176.00
5122.00
5884.00
7639.00
10342.00
     Intereston Fixed deposits
     Bank Charges etc
7464.00
3930.00
3524.00
4503.00
4496.00
     Other Interest
9882.00
7103.00
9226.00
13069.00
9258.00
PBDT
159358.00
31621.00
16403.00
36556.00
30683.00
Depreciation
34012.00
19411.00
19238.00
22235.00
18366.00
Profit Before Taxation & Exceptional Items
125346.00
12210.00
-2835.00
14321.00
12317.00
Exceptional Income / Expenses
-4544.00
-1773.00
Profit Before Tax
125346.00
12210.00
-2835.00
9777.00
10544.00
Provision for Tax
31084.00
3000.00
-7417.00
-15223.00
3659.00
     Current Income Tax
9660.00
382.00
3.00
1791.00
967.00
     Deferred Tax
21424.00
2618.00
-7420.00
-17014.00
2692.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
94262.00
9210.00
4582.00
25000.00
6885.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-236.00
-96.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
94262.00
9210.00
4582.00
24764.00
6789.00
Adjustments to PAT
Profit Balance B/F
131199.00
121990.00
117383.00
96089.00
89389.00
Appropriations
225461.00
131200.00
121965.00
120853.00
96178.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
16.00
1.00
-25.00
3470.00
89.00
Equity Dividend %
Earnings Per Share
63.24
6.18
3.07
16.61
4.55
Adjusted EPS
63.24
6.18
3.07
16.61
4.55

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.