Profit & Loss

NCC LTD.

NSE : NCCBSE : 500294ISIN CODE : INE868B01028Industry : Engineering - ConstructionHouse : NCC
BSE249.252.8 (+1.14 %)
PREV CLOSE ( ) 246.45
OPEN PRICE ( ) 248.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 280483
TODAY'S LOW / HIGH ( )248.20 258.65
52 WK LOW / HIGH ( )99.55 277.9
NSE249.202.55 (+1.03 %)
PREV CLOSE( ) 246.65
OPEN PRICE ( ) 247.60
BID PRICE (QTY) 249.20 (2181)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5782453
TODAY'S LOW / HIGH( ) 247.50 258.60
52 WK LOW / HIGH ( )99.65 278.05
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
155534.10
111379.60
79494.20
89010.70
128956.40
     Sales
     Job Work/ Contract Receipts
151238.80
107868.00
76722.10
86794.90
125631.10
     Processing Charges / Service Income
     Revenue from property development
2662.20
2804.50
1986.20
1864.40
3036.70
     Other Operational Income
1633.10
707.10
785.90
351.40
288.60
Less: Excise Duty
Net Sales
155534.10
111379.60
79494.20
89010.70
128956.40
EXPENDITURE :
Increase/Decrease in Stock
693.50
1054.90
489.00
304.20
1552.30
Raw Material Consumed
48551.10
34846.20
24265.60
30321.70
48751.00
     Opening Raw Materials
7961.30
5419.30
5297.10
5337.00
4279.50
     Purchases Raw Materials
51451.70
37388.20
24387.80
30281.80
49808.50
     Closing Raw Materials
10861.90
7961.30
5419.30
5297.10
5337.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
470.30
506.50
410.20
393.10
439.20
     Electricity & Power
470.30
506.50
410.20
393.10
439.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5456.90
4526.60
3805.00
4836.90
4951.60
     Salaries, Wages & Bonus
4891.60
4107.60
3471.00
4379.00
4472.30
     Contributions to EPF & Pension Funds
457.00
301.40
266.20
394.00
394.70
     Workmen and Staff Welfare Expenses
108.30
117.60
67.80
63.90
84.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
80833.40
56701.10
38690.00
38480.10
53280.40
     Sub-contracted / Out sourced services
68621.20
45689.70
30598.10
29982.40
45100.70
     Processing Charges
     Repairs and Maintenance
3682.20
4017.80
3455.50
2711.00
1594.40
     Packing Material Consumed
     Other Mfg Exp
8530.00
6993.60
4636.40
5786.70
6585.30
General and Administration Expenses
3862.60
2702.70
1987.50
2379.20
2922.20
     Rent , Rates & Taxes
755.00
678.30
588.40
677.00
737.50
     Insurance
138.70
102.50
97.50
174.70
126.90
     Printing and stationery
141.90
101.90
72.20
56.40
57.30
     Professional and legal fees
1941.00
1118.00
748.40
896.10
1379.90
     Traveling and conveyance
333.30
222.90
163.00
284.10
301.90
     Other Administration
552.70
479.10
318.00
290.90
318.70
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1076.40
803.60
656.10
1423.30
1068.00
     Bad debts /advances written off
35.30
10.10
35.10
104.80
     Provision for doubtful debts
344.50
436.70
297.50
686.40
465.90
     Losson disposal of fixed assets(net)
39.70
     Losson foreign exchange fluctuations
0.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
696.60
317.10
323.50
736.60
497.30
Less: Expenses Capitalised
Total Expenditure
140944.20
101141.60
70303.40
78138.50
112964.70
Operating Profit (Excl OI)
14589.90
10238.00
9190.80
10872.20
15991.70
Other Income
1475.90
707.20
1159.10
1130.10
1243.30
     Interest Received
801.00
386.40
423.60
455.70
302.90
     Dividend Received
     Profit on sale of Fixed Assets
473.30
242.60
110.70
231.10
     Profits on sale of Investments
1.70
20.60
13.00
7.10
86.00
     Provision Written Back
     Foreign Exchange Gains
0.50
34.90
11.50
82.90
     Others
199.40
265.30
468.40
556.60
540.40
Operating Profit
16065.80
10945.20
10349.90
12002.30
17235.00
Interest
5152.20
4780.70
4799.10
5538.50
5219.50
     InterestonDebenture / Bonds
14.30
94.50
148.30
196.50
     Interest on Term Loan
174.90
215.80
358.80
465.50
468.40
     Intereston Fixed deposits
     Bank Charges etc
1762.20
1418.30
1374.50
1365.80
1177.40
     Other Interest
3215.10
3132.30
2971.30
3558.90
3377.20
PBDT
10913.60
6164.50
5550.80
6463.80
12015.50
Depreciation
2026.10
1867.40
1812.50
1992.20
1925.30
Profit Before Taxation & Exceptional Items
8887.50
4297.10
3738.30
4471.60
10090.20
Exceptional Income / Expenses
-143.70
2035.70
-126.00
-496.30
-1078.20
Profit Before Tax
8848.50
6346.80
3625.20
3869.10
8943.40
Provision for Tax
2386.40
1406.50
794.80
728.00
3267.70
     Current Income Tax
2342.50
1465.80
936.50
1752.40
3150.70
     Deferred Tax
43.90
-59.30
625.80
-289.30
117.00
     Other taxes
0.00
0.00
-767.50
-735.10
0.00
Profit After Tax
6462.10
4940.30
2830.40
3141.10
5675.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-370.10
-116.20
-147.30
224.20
111.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6092.00
4824.10
2683.10
3365.30
5786.90
Adjustments to PAT
Profit Balance B/F
13833.90
12004.40
11365.80
9100.60
4210.90
Appropriations
19925.90
16828.50
14048.90
12465.90
9997.80
     General Reserves
3500.00
2500.00
2000.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1255.70
494.60
44.50
1086.20
897.20
Equity Dividend %
110.00
100.00
40.00
10.00
75.00
Earnings Per Share
9.70
7.91
4.40
5.52
9.63
Adjusted EPS
9.70
7.91
4.40
5.52
9.63

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.