Profit & Loss

NDR AUTO COMPONENTS LTD.

NSE : NDRAUTOBSE : 543214ISIN CODE : INE07OG01012Industry : Auto AncillaryHouse : Private
BSE895.0026.2 (+3.02 %)
PREV CLOSE ( ) 868.80
OPEN PRICE ( ) 841.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13575
TODAY'S LOW / HIGH ( )841.05 925.70
52 WK LOW / HIGH ( )361 1040.5
NSE900.8537 (+4.28 %)
PREV CLOSE( ) 863.85
OPEN PRICE ( ) 864.95
BID PRICE (QTY) 900.85 (83)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 79103
TODAY'S LOW / HIGH( ) 857.05 925.00
52 WK LOW / HIGH ( )364.02 1039.95
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
6015.70
3927.85
2325.49
1141.29
966.15
     Sales
5977.77
3875.44
2295.00
1128.06
954.95
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
37.93
52.40
30.49
13.23
11.20
Less: Excise Duty
Net Sales
6015.70
3927.85
2325.49
1141.29
966.15
EXPENDITURE :
Increase/Decrease in Stock
-8.26
-12.23
-4.48
1.70
10.34
Raw Material Consumed
4664.18
2980.85
1772.35
847.18
710.60
     Opening Raw Materials
348.23
179.89
97.75
42.41
     Purchases Raw Materials
4552.90
3149.19
1854.48
902.52
753.01
     Closing Raw Materials
236.95
348.23
179.89
97.75
42.41
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
42.85
32.96
23.95
15.67
17.24
     Electricity & Power
42.85
32.96
23.95
15.67
17.24
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
170.09
123.90
91.40
54.77
49.29
     Salaries, Wages & Bonus
135.01
97.82
78.35
40.66
41.08
     Contributions to EPF & Pension Funds
5.83
5.76
3.03
2.30
3.04
     Workmen and Staff Welfare Expenses
27.20
18.91
8.71
3.52
4.19
     Other Employees Cost
2.05
1.42
1.32
8.29
0.98
Other Manufacturing Expenses
462.98
392.11
249.83
129.55
134.18
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
40.52
36.43
35.06
21.63
26.81
     Packing Material Consumed
     Other Mfg Exp
422.47
355.68
214.77
107.92
107.37
General and Administration Expenses
65.21
49.49
26.76
19.93
39.07
     Rent , Rates & Taxes
2.52
0.63
2.99
2.58
4.48
     Insurance
1.78
1.35
1.93
1.83
1.43
     Printing and stationery
     Professional and legal fees
21.14
14.78
8.89
10.03
2.29
     Traveling and conveyance
34.99
28.53
8.40
1.06
1.14
     Other Administration
4.79
4.20
4.54
4.43
29.73
Selling and Distribution Expenses
38.42
23.34
12.01
5.38
5.67
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
38.42
23.34
12.01
5.38
5.67
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
17.92
20.12
14.28
3.48
6.37
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
8.31
8.10
     Losson foreign exchange fluctuations
0.03
     Losson sale of non-trade current investments
0.87
     Other Miscellaneous Expenses
17.92
10.92
6.18
3.48
6.37
Less: Expenses Capitalised
Total Expenditure
5453.40
3610.54
2186.09
1077.65
972.77
Operating Profit (Excl OI)
562.31
317.31
139.40
63.64
-6.61
Other Income
35.86
63.14
76.98
77.30
80.84
     Interest Received
22.63
34.34
38.25
49.46
71.13
     Dividend Received
0.09
0.02
     Profit on sale of Fixed Assets
3.17
0.36
0.55
0.03
0.23
     Profits on sale of Investments
     Provision Written Back
0.75
17.17
25.88
9.19
     Foreign Exchange Gains
0.68
0.49
     Others
8.55
11.24
11.81
18.61
9.48
Operating Profit
598.16
380.45
216.37
140.94
74.23
Interest
28.59
17.87
7.25
1.21
1.55
     InterestonDebenture / Bonds
     Interest on Term Loan
2.44
1.77
0.07
     Intereston Fixed deposits
     Bank Charges etc
0.24
0.08
0.09
0.01
     Other Interest
25.91
16.03
7.09
1.20
1.55
PBDT
569.57
362.58
209.12
139.73
72.68
Depreciation
147.94
86.76
73.31
49.74
73.75
Profit Before Taxation & Exceptional Items
421.63
275.81
135.82
89.98
-1.08
Exceptional Income / Expenses
Profit Before Tax
494.51
352.01
182.37
89.98
-1.08
Provision for Tax
107.38
70.94
33.50
26.27
-6.71
     Current Income Tax
102.28
61.09
40.54
26.33
5.04
     Deferred Tax
5.10
9.85
-7.04
-0.06
-11.75
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
387.13
281.07
148.87
63.71
5.63
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
21.60
60.27
Other Consolidated Items
Consolidated Net Profit
387.13
281.07
148.87
85.32
65.91
Adjustments to PAT
Profit Balance B/F
560.35
294.14
151.22
65.91
Appropriations
947.48
575.22
300.09
151.22
65.91
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
89.20
14.87
5.95
1.19
Equity Dividend %
37.50
50.00
25.00
10.00
Earnings Per Share
32.55
47.27
25.04
14.35
11.08
Adjusted EPS
16.28
11.82
6.26
3.59
2.77

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.