Profit & Loss

NESCO LTD.

NSE : NESCOBSE : 505355ISIN CODE : INE317F01035Industry : Engineering - Industrial EquipmentsHouse : Patel JV
BSE827.157.85 (+0.96 %)
PREV CLOSE ( ) 819.30
OPEN PRICE ( ) 813.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1751
TODAY'S LOW / HIGH ( )813.40 830.40
52 WK LOW / HIGH ( )534 933.95
NSE827.057.7 (+0.94 %)
PREV CLOSE( ) 819.35
OPEN PRICE ( ) 826.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 827.05 (82)
VOLUME 38285
TODAY'S LOW / HIGH( ) 819.15 832.00
52 WK LOW / HIGH ( )533.05 934
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
5460.02
3373.99
2910.98
4317.32
3609.41
     Sales
443.71
439.40
250.85
222.04
312.77
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5016.31
2934.59
2660.12
4095.27
3296.64
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
5460.02
3373.99
2910.98
4317.32
3609.41
EXPENDITURE :
Increase/Decrease in Stock
-15.91
3.58
14.80
9.36
11.38
Raw Material Consumed
374.66
253.50
155.48
176.24
227.97
     Opening Raw Materials
55.96
51.60
49.29
44.45
52.07
     Purchases Raw Materials
400.63
257.86
157.80
181.07
220.36
     Closing Raw Materials
81.93
55.96
51.60
49.29
44.45
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
193.94
59.10
39.00
174.94
162.08
     Electricity & Power
182.85
56.82
36.53
159.73
151.95
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
11.09
2.28
2.47
15.21
10.14
Employee Cost
196.45
134.00
159.98
199.13
183.32
     Salaries, Wages & Bonus
175.26
122.25
149.87
184.72
169.18
     Contributions to EPF & Pension Funds
9.05
5.54
6.05
7.91
7.18
     Workmen and Staff Welfare Expenses
4.94
1.71
0.41
2.65
3.83
     Other Employees Cost
7.19
4.50
3.66
3.85
3.12
Other Manufacturing Expenses
429.60
255.60
181.93
271.49
183.55
     Sub-contracted / Out sourced services
     Processing Charges
189.18
89.11
84.70
115.56
85.95
     Repairs and Maintenance
203.91
142.87
75.90
130.49
72.80
     Packing Material Consumed
     Other Mfg Exp
36.52
23.63
21.34
25.45
24.80
General and Administration Expenses
395.48
318.89
365.24
586.00
367.04
     Rent , Rates & Taxes
138.06
133.54
169.27
83.10
106.10
     Insurance
11.49
10.63
10.76
8.86
3.65
     Printing and stationery
12.00
7.01
6.71
7.57
9.06
     Professional and legal fees
60.65
56.40
34.69
141.66
45.87
     Traveling and conveyance
21.88
8.92
5.63
12.09
14.74
     Other Administration
151.40
102.40
138.18
332.71
187.64
Selling and Distribution Expenses
133.78
77.95
59.06
34.00
27.97
     Advertisement & Sales Promotion
23.78
4.85
9.34
9.82
9.98
     Sales Commissions & Incentives
98.01
60.59
42.39
19.63
6.48
     Freight and Forwarding
12.00
12.51
7.32
4.55
9.88
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
1.62
Miscellaneous Expenses
279.31
111.28
83.95
84.17
118.51
     Bad debts /advances written off
4.13
7.55
28.93
20.84
12.25
     Provision for doubtful debts
12.87
8.61
6.44
15.54
     Losson disposal of fixed assets(net)
186.82
13.08
     Losson foreign exchange fluctuations
0.03
0.15
0.13
0.05
0.26
     Losson sale of non-trade current investments
14.44
29.62
     Other Miscellaneous Expenses
61.02
52.27
54.90
56.83
90.45
Less: Expenses Capitalised
Total Expenditure
1987.31
1213.89
1059.44
1535.32
1281.82
Operating Profit (Excl OI)
3472.71
2160.09
1851.54
2782.00
2327.59
Other Income
646.99
479.76
651.03
425.47
317.24
     Interest Received
375.56
219.72
228.26
57.82
0.89
     Dividend Received
1.52
3.70
5.50
4.36
11.69
     Profit on sale of Fixed Assets
     Profits on sale of Investments
2.94
     Provision Written Back
11.55
16.56
13.68
1.69
8.33
     Foreign Exchange Gains
     Others
258.36
239.77
400.65
361.61
296.33
Operating Profit
4119.70
2639.85
2502.56
3207.47
2644.82
Interest
122.11
92.20
82.20
60.24
47.14
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.00
0.87
0.83
1.18
1.53
     Other Interest
121.11
91.33
81.37
59.06
45.61
PBDT
3997.58
2547.66
2420.37
3147.23
2597.68
Depreciation
327.88
283.06
257.31
224.38
118.74
Profit Before Taxation & Exceptional Items
3669.70
2264.60
2163.06
2922.85
2478.95
Exceptional Income / Expenses
Profit Before Tax
3669.70
2264.60
2163.06
2922.85
2478.95
Provision for Tax
763.34
372.89
438.51
583.95
674.66
     Current Income Tax
826.00
422.37
336.80
503.79
716.62
     Deferred Tax
-64.86
-43.95
101.71
80.73
-53.04
     Other taxes
2.20
-5.54
0.00
-0.56
11.09
Profit After Tax
2906.36
1891.71
1724.56
2338.90
1804.28
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2906.36
1891.71
1724.56
2338.90
1804.28
Adjustments to PAT
Profit Balance B/F
5.00
5.00
5.00
5.00
5.00
Appropriations
2911.36
1896.71
1729.56
2343.90
1809.28
     General Reserves
2694.52
1684.77
1716.74
1870.58
1607.31
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
211.84
206.94
7.81
468.32
196.97
Equity Dividend %
225.00
150.00
150.00
150.00
125.00
Earnings Per Share
41.25
26.85
24.48
33.19
25.61
Adjusted EPS
41.25
26.85
24.48
33.19
25.61

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.