Profit & Loss

NETWORK 18 MEDIA & INVESTMENTS LTD.

NSE : NETWORK18BSE : 532798ISIN CODE : INE870H01013Industry : TV Broadcasting & Software ProductionHouse : Mukesh Ambani
BSE85.90-1.75 (-2 %)
PREV CLOSE ( ) 87.65
OPEN PRICE ( ) 88.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 110485
TODAY'S LOW / HIGH ( )85.50 89.10
52 WK LOW / HIGH ( )52.09 136.2
NSE86.20-1.3 (-1.49 %)
PREV CLOSE( ) 87.50
OPEN PRICE ( ) 88.00
BID PRICE (QTY) 86.20 (2232)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 936830
TODAY'S LOW / HIGH( ) 85.50 90.00
52 WK LOW / HIGH ( )52 135.7
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
62229.90
58801.90
47051.10
53571.50
51161.80
     Broadcasting Revenue
     Advertising Revenue
55373.70
55533.30
45542.30
49552.00
47101.40
     License income
     Subscription income
     Income from content / Event Shows/ Films
6077.90
2605.40
1273.00
3711.30
3750.00
     Other Operational Income
778.30
663.20
235.80
308.20
310.40
Less: Excise Duty
Operating Income (Net)
62229.90
58801.90
47051.10
53571.50
51161.80
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
1164.60
895.40
9.40
32.20
23.50
     Opening Raw Materials
1.00
3.60
5.50
11.60
7.50
     Purchases Raw Materials
0.20
7.50
26.10
27.60
     Closing Raw Materials
1.00
3.60
5.50
11.60
     Other Direct Purchases / Brought in cost
1163.40
892.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
231.00
196.00
221.80
292.00
299.10
     Electricity & Power
231.00
196.00
221.80
292.00
299.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
12068.50
10390.80
9544.70
10319.40
10961.50
     Salaries, Wages & Bonus
10985.30
9454.50
8605.90
9299.90
9955.70
     Contributions to EPF & Pension Funds
502.00
422.30
409.80
463.20
443.40
     Workmen and Staff Welfare Expenses
384.70
336.60
349.90
366.00
411.60
     Other Employees Cost
196.50
177.40
179.10
190.30
150.80
Production Expenses
31062.80
24024.00
18503.30
24899.30
25382.90
     Sub-contracted / Out sourced services
     Processing Charges
     Program Production Expenses
28116.70
21562.10
17333.80
23488.90
23994.10
     Telecasting Expenses
     Programs and Films rights
     Repairs and Maintenance
764.50
658.60
671.50
717.90
727.40
     Packing Material Consumed
     Other Production expenses
2181.60
1803.30
498.00
692.50
661.40
General and Administration Expenses
1946.80
1520.30
2056.50
2738.20
3637.60
     Rent , Rates & Taxes
432.00
474.70
489.30
580.20
1140.00
     Insurance
27.60
23.20
28.80
18.00
21.90
     Printing and stationery
     Professional and legal fees
423.80
306.70
871.10
1110.10
1436.50
     Other Administration
1063.40
715.70
667.30
1029.90
1039.20
Selling and Distribution Expenses
13652.20
10364.70
8298.20
8978.20
8756.80
     Advertisement & Sales Promotion
13652.20
10364.70
8298.20
8978.20
8756.80
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
749.80
638.40
459.20
586.80
968.30
     Bad debts /advances written off
92.50
20.00
343.30
184.80
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
18.50
1.70
22.50
     Losson foreign exchange fluctuations
56.20
16.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
657.30
599.90
58.00
379.50
952.30
Less: Expenses Capitalised
Total Expenditure
60875.70
48029.60
39093.10
47846.10
50029.70
Operating Profit (Excl OI)
1354.20
10772.30
7958.00
5725.40
1132.10
Other Income
998.60
521.40
438.40
794.10
509.80
     Interest Received
743.40
318.90
296.10
277.90
193.80
     Dividend Received
2.70
2.50
1.00
0.60
0.20
     Profit on sale of Fixed Assets
0.20
2.30
0.80
     Profits on sale of Investments
     Provision Written Back
110.80
43.80
6.60
276.50
110.00
     Foreign Exchange Gains
18.80
22.40
104.10
     Others
122.70
133.80
132.40
135.00
205.00
Operating Profit
2352.80
11293.70
8396.40
6519.50
1641.90
Interest
2088.70
966.00
1571.20
2358.70
1984.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
129.00
11.50
4.40
2.60
6.20
     Other Interest
1959.70
954.50
1566.80
2356.10
1978.50
PBDT
264.10
10327.70
6825.20
4160.80
-342.80
Depreciation
1277.40
1195.40
1468.10
1746.30
1420.50
Profit Before Taxation & Exceptional Items
-1013.30
9132.30
5357.10
2414.50
-1763.30
Exceptional Income / Expenses
-500.00
Profit Before Tax
-159.80
9392.70
5117.70
1432.00
-2306.50
Provision for Tax
-2.30
1016.20
-348.20
870.60
-530.50
     Current Income Tax
30.90
430.10
-716.90
863.80
228.00
     Deferred Tax
149.80
588.10
368.70
6.80
27.70
     Other taxes
-183.00
-2.00
0.00
0.00
-786.20
Profit After Tax
-157.50
8376.50
5465.90
561.40
-1776.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-685.20
-6301.10
-5143.10
-2927.50
-1253.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-842.70
2075.40
322.80
-2366.10
-3029.70
Adjustments to PAT
Profit Balance B/F
-29904.30
-32003.10
-32361.10
-29973.50
-26902.50
Appropriations
-30747.00
-29927.70
-32038.30
-32339.60
-29932.20
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-30747.00
-29927.70
-32038.30
-32339.60
-29932.20
Equity Dividend %
Earnings Per Share
-0.81
2.00
0.31
-2.29
-2.93
Adjusted EPS
-0.81
2.00
0.31
-2.29
-2.93

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.