Profit & Loss

NETWORK 18 MEDIA & INVESTMENT LTD.

NSE : NETWORK18BSE : 532798ISIN CODE : INE870H01013Industry : TV Broadcasting & Software ProductionHouse : Mukesh Ambani
BSE41.151.65 (+4.18 %)
PREV CLOSE ( ) 39.50
OPEN PRICE ( ) 38.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 246739
TODAY'S LOW / HIGH ( )38.65 41.45
52 WK LOW / HIGH ( )14.85 49.65
NSE41.301.8 (+4.56 %)
PREV CLOSE( ) 39.50
OPEN PRICE ( ) 39.35
BID PRICE (QTY) 41.30 (197752)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2814825
TODAY'S LOW / HIGH( ) 38.50 41.45
52 WK LOW / HIGH ( )14.7 49.65
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Operating Income
51161.80
18390.00
14910.40
15272.90
31265.70
     Broadcasting Revenue
     Advertising Revenue
47101.40
15559.70
     License income
     Subscription income
     Income from content / Event Shows/ Films
3750.00
1405.50
228.10
24480.80
     Other Operational Income
310.40
1424.80
14910.40
15044.80
6784.80
Less: Excise Duty
Operating Income (Net)
51161.80
18390.00
14910.40
15272.90
31265.70
EXPENDITURE :
Increase/Decrease in Stock
0.50
1.10
Raw Material Consumed
23.50
57.00
26.00
29.30
55.80
     Opening Raw Materials
7.50
7.90
13.50
9.60
9.80
     Purchases Raw Materials
27.60
19.70
20.30
33.10
31.70
     Closing Raw Materials
11.60
7.50
7.90
13.50
9.60
     Other Direct Purchases / Brought in cost
36.90
0.10
0.00
23.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
299.10
222.30
240.50
216.70
276.60
     Electricity & Power
299.10
222.30
240.50
216.70
276.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10961.50
5702.40
4926.70
4114.30
5693.20
     Salaries, Wages & Bonus
9955.70
5059.40
4386.80
3588.80
5038.40
     Contributions to EPF & Pension Funds
443.40
263.50
232.60
190.40
253.70
     Workmen and Staff Welfare Expenses
411.60
246.10
240.20
279.00
320.10
     Other Employees Cost
150.80
133.40
67.10
56.10
81.10
Production Expenses
25382.90
6044.60
3221.70
3490.60
11241.40
     Sub-contracted / Out sourced services
     Processing Charges
     Program Production Expenses
23994.10
5356.60
2175.40
2060.20
8818.00
     Telecasting Expenses
371.40
320.30
708.00
     Programs and Films rights
     Repairs and Maintenance
727.40
276.70
303.30
277.60
308.90
     Packing Material Consumed
     Other Production expenses
661.40
411.30
371.60
832.50
1406.60
General and Administration Expenses
3637.60
2511.10
1776.30
2041.90
3317.70
     Rent , Rates & Taxes
1140.00
692.40
649.10
559.50
909.40
     Insurance
21.90
42.50
34.30
34.50
63.60
     Printing and stationery
19.20
26.30
     Professional and legal fees
1436.50
1061.90
270.20
341.80
1152.90
     Other Administration
1039.20
714.30
822.70
1086.90
1165.50
Selling and Distribution Expenses
8756.80
4178.70
5162.40
4710.10
8254.40
     Advertisement & Sales Promotion
8756.80
4178.70
5162.40
4710.10
8254.40
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
968.30
91.20
937.00
158.90
1536.80
     Bad debts /advances written off
21.40
75.40
134.40
226.50
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
47.00
10.00
9.40
     Losson foreign exchange fluctuations
16.00
10.90
28.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
952.30
22.80
850.70
14.50
1272.70
Less: Expenses Capitalised
Total Expenditure
50029.70
18807.30
16290.60
14762.20
30376.90
Operating Profit (Excl OI)
1132.10
-417.30
-1380.20
510.70
888.70
Other Income
509.80
1127.70
547.90
995.30
648.10
     Interest Received
193.80
93.70
197.50
60.80
229.90
     Dividend Received
0.20
0.20
0.10
31.10
     Profit on sale of Fixed Assets
0.80
0.60
119.80
0.30
     Profits on sale of Investments
5.80
441.80
23.40
     Provision Written Back
110.00
46.50
135.10
142.60
296.30
     Foreign Exchange Gains
2.90
9.20
2.00
     Others
205.00
984.60
208.70
221.00
65.10
Operating Profit
1641.90
710.40
-832.30
1506.00
1536.90
Interest
1984.70
962.40
801.70
668.20
1131.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
6.20
4.80
9.20
7.50
75.70
     Other Interest
1978.50
957.60
792.50
660.70
1056.10
PBDT
-342.80
-252.00
-1634.00
837.70
405.10
Depreciation
1420.50
887.40
799.00
577.20
751.90
Profit Before Taxation & Exceptional Items
-1763.30
-1139.40
-2433.00
260.50
-346.80
Exceptional Income / Expenses
-10553.70
Profit Before Tax
-1763.30
-1139.40
-2433.00
260.50
-10900.50
Provision for Tax
-530.50
619.30
96.30
164.40
389.80
     Current Income Tax
228.00
610.80
303.30
150.30
563.30
     Deferred Tax
27.70
-3.80
19.80
16.20
-35.90
     Other taxes
-730.80
4.70
-187.20
30.20
-209.40
Profit After Tax
-1232.80
-1758.70
-2529.30
96.20
-11290.30
Extra items
Minority Interest
-1253.70
194.00
373.50
-707.90
572.00
Share of Associate
-543.20
25.40
-178.60
865.90
119.20
Other Consolidated Items
Consolidated Net Profit
-3029.70
-1539.30
-2334.40
254.20
-10599.10
Adjustments to PAT
Profit Balance B/F
-26902.50
-25364.60
-19753.90
-18733.60
-11439.40
Appropriations
-29932.20
-26903.90
-22088.30
-18479.50
-22038.50
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-29932.20
-26903.90
-22088.30
-18479.50
-22038.50
Equity Dividend %
Earnings Per Share
-3.00
-1.00
-2.00
0.00
-10.00
Adjusted EPS
-3.00
-1.00
-2.00
0.00
-10.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)