Profit & Loss

NEUEON TOWERS LTD.

NSE : NTLBSE : 532887ISIN CODE : INE333I01036Industry : Transmission Towers / EquipmentsHouse : Private
BSE4.050.19 (+4.92 %)
PREV CLOSE ( ) 3.86
OPEN PRICE ( ) 4.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 59014
TODAY'S LOW / HIGH ( )4.05 4.05
52 WK LOW / HIGH ( )3.33 4.05
NSE3.950.15 (+3.95 %)
PREV CLOSE( ) 3.80
OPEN PRICE ( ) 3.95
BID PRICE (QTY) 3.95 (102000)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 45707
TODAY'S LOW / HIGH( ) 3.95 3.95
52 WK LOW / HIGH ( )3.2 3.95
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
0.00
29.38
418.99
734.40
2487.16
     Sales
29.38
418.99
734.40
2487.16
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
6.31
39.39
Net Sales
0.00
29.38
418.99
728.10
2447.77
EXPENDITURE :
Increase/Decrease in Stock
13.67
48.69
59.46
66.17
Raw Material Consumed
313.61
599.73
2280.17
     Opening Raw Materials
5.41
5.41
36.55
29.95
59.20
     Purchases Raw Materials
282.46
521.66
273.24
     Closing Raw Materials
5.41
5.41
5.41
36.55
29.95
     Other Direct Purchases / Brought in cost
84.67
1977.68
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4.63
2.50
15.15
15.73
21.76
     Electricity & Power
4.63
2.50
15.15
15.73
21.76
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7.61
26.31
30.61
38.54
48.24
     Salaries, Wages & Bonus
7.46
25.50
29.50
36.37
45.45
     Contributions to EPF & Pension Funds
0.15
0.81
1.11
2.17
2.79
     Workmen and Staff Welfare Expenses
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2.11
16.53
73.20
59.19
65.27
     Sub-contracted / Out sourced services
     Processing Charges
1.37
1.59
3.63
2.99
5.74
     Repairs and Maintenance
0.02
0.13
1.12
0.49
1.03
     Packing Material Consumed
     Other Mfg Exp
0.72
14.81
68.45
55.72
58.50
General and Administration Expenses
10.45
11.64
11.65
8.85
18.95
     Rent , Rates & Taxes
0.55
0.58
2.02
0.72
4.47
     Insurance
2.72
6.24
0.02
1.18
1.27
     Printing and stationery
0.01
0.01
0.45
0.15
0.41
     Professional and legal fees
1.48
1.48
7.79
3.46
7.84
     Traveling and conveyance
0.14
0.68
1.06
2.41
1.67
     Other Administration
5.55
2.64
0.32
0.93
3.30
Selling and Distribution Expenses
0.07
0.03
0.18
0.31
1.15
     Advertisement & Sales Promotion
0.07
0.03
0.18
0.31
1.15
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1009.84
4914.83
3400.98
662.78
     Bad debts /advances written off
987.80
4642.51
3400.97
662.66
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
22.04
272.32
0.01
0.12
Less: Expenses Capitalised
Total Expenditure
24.86
1080.52
5407.91
4182.79
3164.50
Operating Profit (Excl OI)
-24.86
-1051.14
-4988.92
-3454.70
-716.73
Other Income
1.05
13.44
14.87
0.15
1.55
     Interest Received
0.64
0.43
0.45
0.15
0.79
     Dividend Received
     Profit on sale of Fixed Assets
1.12
0.29
     Profits on sale of Investments
14.10
     Provision Written Back
     Foreign Exchange Gains
     Others
0.41
11.89
0.03
0.00
0.77
Operating Profit
-23.82
-1037.70
-4974.06
-3454.55
-715.18
Interest
0.02
161.97
683.36
3.93
2925.17
     InterestonDebenture / Bonds
     Interest on Term Loan
161.76
410.57
1523.39
     Intereston Fixed deposits
     Bank Charges etc
0.02
0.22
272.79
3.93
137.20
     Other Interest
0.00
0.00
0.00
0.00
1264.58
PBDT
-23.84
-1199.67
-5657.42
-3458.48
-3640.35
Depreciation
937.94
941.73
937.93
939.12
948.85
Profit Before Taxation & Exceptional Items
-961.78
-2141.40
-6595.35
-4397.60
-4589.20
Exceptional Income / Expenses
Profit Before Tax
-961.78
-2141.40
-6595.35
-4397.60
-4589.20
Provision for Tax
-315.68
81.50
154.28
228.20
318.89
     Current Income Tax
     Deferred Tax
17.42
81.50
154.28
228.20
318.89
     Other taxes
-333.09
0.00
0.00
0.00
0.00
Profit After Tax
-646.10
-2222.90
-6749.63
-4625.80
-4908.09
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-646.10
-2222.90
-6749.63
-4625.80
-4908.09
Adjustments to PAT
Profit Balance B/F
-16797.45
-14574.55
-7824.92
-3199.12
1713.92
Appropriations
-17443.55
-16797.45
-14574.55
-7824.92
-3194.17
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
557.94
4.95
Equity Dividend %
Earnings Per Share
-11.43
-39.31
-119.37
-81.81
-86.80
Adjusted EPS
-11.43
-39.31
-119.37
-81.81
-86.80

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.