Profit & Loss

NEW DELHI TELEVISION LTD.

NSE : NDTVBSE : 532529ISIN CODE : INE155G01029Industry : TV Broadcasting & Software ProductionHouse : NDTV
BSE83.02-0.28 (-0.34 %)
PREV CLOSE ( ) 83.30
OPEN PRICE ( ) 83.76
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 35140
TODAY'S LOW / HIGH ( )82.77 84.80
52 WK LOW / HIGH ( )58.77 134.3
NSE82.960.26 (+0.31 %)
PREV CLOSE( ) 82.70
OPEN PRICE ( ) 82.71
BID PRICE (QTY) 82.96 (2296)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 417726
TODAY'S LOW / HIGH( ) 82.71 84.80
52 WK LOW / HIGH ( )58.75 134.5
Select year
( in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
5282.88
4650.31
3700.06
3858.63
3963.96
     Broadcasting Revenue
     Advertising Revenue
4830.80
4280.43
3221.66
3246.57
3445.40
     License income
     Subscription income
127.27
143.66
158.38
188.38
187.00
     Income from content / Event Shows/ Films
220.35
136.68
250.26
359.23
267.72
     Other Operational Income
104.46
89.54
69.76
64.45
63.84
Less: Excise Duty
Operating Income (Net)
5282.88
4650.31
3700.06
3858.63
3963.96
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
30.07
39.17
38.76
35.93
37.49
     Electricity & Power
30.07
39.17
38.76
35.93
37.49
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1850.91
1728.29
1351.23
1275.00
1143.58
     Salaries, Wages & Bonus
1704.02
1605.96
1262.62
1196.18
1068.85
     Contributions to EPF & Pension Funds
87.36
72.80
57.45
54.78
50.87
     Workmen and Staff Welfare Expenses
25.50
23.76
9.75
3.87
2.95
     Other Employees Cost
34.03
25.77
21.41
20.17
20.91
Production Expenses
1840.30
1482.43
882.47
768.06
601.98
     Sub-contracted / Out sourced services
     Processing Charges
     Program Production Expenses
1216.04
925.61
500.99
426.94
322.18
     Telecasting Expenses
     Programs and Films rights
     Repairs and Maintenance
255.80
193.18
97.10
85.91
70.95
     Packing Material Consumed
     Other Production expenses
368.46
363.64
284.38
255.21
208.85
General and Administration Expenses
1464.87
1028.97
804.52
647.28
581.44
     Rent , Rates & Taxes
10.39
44.01
121.88
51.70
29.44
     Insurance
46.67
35.44
31.99
36.46
41.97
     Printing and stationery
4.08
2.97
1.17
1.10
0.60
     Professional and legal fees
1173.64
752.00
551.93
475.62
435.43
     Other Administration
230.09
194.55
97.55
82.40
74.00
Selling and Distribution Expenses
2455.50
2020.53
929.31
450.19
470.58
     Advertisement & Sales Promotion
2455.50
2020.53
929.31
450.19
470.58
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
246.30
138.32
70.93
135.10
329.27
     Bad debts /advances written off
2.54
0.05
0.42
22.07
117.22
     Provision for doubtful debts
186.20
15.97
0.40
54.76
31.89
     Losson disposal of fixed assets(net)
59.45
5.45
7.91
19.60
     Losson foreign exchange fluctuations
3.28
2.43
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
54.28
62.85
62.23
50.36
160.56
Less: Expenses Capitalised
Total Expenditure
7887.95
6437.71
4077.22
3311.56
3164.34
Operating Profit (Excl OI)
-2605.07
-1787.40
-377.16
547.07
799.62
Other Income
120.27
71.47
315.26
162.57
429.39
     Interest Received
20.57
30.09
48.63
67.18
31.27
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
66.44
     Provision Written Back
48.93
36.00
156.53
61.45
189.29
     Foreign Exchange Gains
1.39
6.40
0.57
     Others
50.77
3.99
110.10
27.54
141.82
Operating Profit
-2484.80
-1715.93
-61.90
709.64
1229.01
Interest
307.95
203.98
45.92
28.58
101.95
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
5.04
3.85
2.63
7.94
4.53
     Other Interest
302.91
200.13
43.29
20.64
97.42
PBDT
-2792.75
-1919.91
-107.82
681.06
1127.06
Depreciation
356.32
244.84
94.77
171.20
189.44
Profit Before Taxation & Exceptional Items
-3149.07
-2164.75
-202.59
509.86
937.62
Exceptional Income / Expenses
-53.03
117.64
Profit Before Tax
-3207.07
-2170.59
-200.52
632.36
961.23
Provision for Tax
24.55
9.64
13.15
103.02
113.61
     Current Income Tax
0.33
15.60
103.99
114.71
     Deferred Tax
24.27
1.12
-0.55
-3.35
-1.10
     Other taxes
0.28
8.19
-1.90
2.38
0.00
Profit After Tax
-3231.62
-2180.23
-213.67
529.34
847.62
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.56
19.23
11.38
-42.03
-49.21
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-3226.06
-2161.00
-202.29
487.31
798.41
Adjustments to PAT
Profit Balance B/F
-3404.34
-1408.65
-1195.22
-1675.59
-2401.78
Appropriations
-6630.40
-3569.65
-1397.51
-1188.28
-1603.37
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-6630.40
-3569.65
-1397.51
-1188.28
-1603.37
Equity Dividend %
Earnings Per Share
-28.59
-33.52
-3.14
7.56
12.38
Adjusted EPS
-28.59
-26.61
-2.49
6.00
9.83

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.