Profit & Loss

NEW DELHI TELEVISION LTD.

NSE : NDTVBSE : 532529ISIN CODE : INE155G01029Industry : TV Broadcasting & Software ProductionHouse : NDTV
BSE222.801.95 (+0.88 %)
PREV CLOSE ( ) 220.85
OPEN PRICE ( ) 221.60
BID PRICE (QTY) 222.80 (99)
OFFER PRICE (QTY) 223.20 (304)
VOLUME 12894
TODAY'S LOW / HIGH ( )221.00 223.70
52 WK LOW / HIGH ( )170.1 306.55
NSE223.002.25 (+1.02 %)
PREV CLOSE( ) 220.75
OPEN PRICE ( ) 224.00
BID PRICE (QTY) 222.70 (124)
OFFER PRICE (QTY) 223.00 (104)
VOLUME 51491
TODAY'S LOW / HIGH( ) 220.80 224.00
52 WK LOW / HIGH ( )170.25 307.85
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
3858.63
3963.96
3576.29
3731.66
3987.33
     Broadcasting Revenue
     Advertising Revenue
3246.57
3445.40
3039.46
3021.84
3034.52
     License income
     Subscription income
188.38
187.00
209.79
240.48
348.92
     Income from content / Event Shows/ Films
359.23
267.72
230.28
291.57
347.42
     Other Operational Income
64.45
63.84
96.76
177.77
256.47
Less: Excise Duty
Operating Income (Net)
3858.63
3963.96
3576.29
3731.66
3987.33
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
35.93
37.49
35.80
43.33
47.24
     Electricity & Power
35.93
37.49
35.80
43.33
47.24
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1275.00
1143.58
1022.01
1193.34
1394.58
     Salaries, Wages & Bonus
1196.18
1068.85
944.86
1112.41
1212.90
     Contributions to EPF & Pension Funds
54.78
50.87
51.58
56.58
60.60
     Workmen and Staff Welfare Expenses
3.87
2.95
3.65
3.12
3.12
     Other Employees Cost
20.17
20.91
21.92
21.23
117.96
Production Expenses
768.06
601.98
479.35
602.36
635.71
     Sub-contracted / Out sourced services
22.09
     Processing Charges
     Program Production Expenses
426.94
322.18
183.42
283.15
278.71
     Telecasting Expenses
     Programs and Films rights
     Repairs and Maintenance
85.91
70.95
73.09
64.84
76.44
     Packing Material Consumed
     Other Production expenses
255.21
208.85
200.75
254.37
280.56
General and Administration Expenses
647.28
581.44
634.90
819.84
851.30
     Rent , Rates & Taxes
51.70
29.44
119.02
141.57
159.78
     Insurance
36.46
41.97
34.43
31.66
38.84
     Printing and stationery
1.10
0.60
0.64
18.18
17.14
     Professional and legal fees
475.62
435.43
398.21
516.91
505.48
     Other Administration
82.40
74.00
82.60
111.52
130.06
Selling and Distribution Expenses
450.19
470.58
411.38
407.45
457.13
     Advertisement & Sales Promotion
450.19
470.58
411.38
407.45
457.13
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
135.10
329.27
482.24
142.85
138.52
     Bad debts /advances written off
22.07
117.22
219.46
22.12
44.07
     Provision for doubtful debts
54.76
31.89
136.43
80.08
74.52
     Losson disposal of fixed assets(net)
7.91
19.60
13.75
1.17
4.44
     Losson foreign exchange fluctuations
4.81
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
50.36
160.56
107.79
39.48
15.49
Less: Expenses Capitalised
Total Expenditure
3311.56
3164.34
3065.68
3209.17
3524.48
Operating Profit (Excl OI)
547.07
799.62
510.61
522.49
462.85
Other Income
162.57
429.39
722.59
203.30
261.42
     Interest Received
67.18
31.27
20.50
81.95
80.75
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
66.44
0.92
64.44
57.67
     Provision Written Back
61.45
189.29
152.83
36.84
85.11
     Foreign Exchange Gains
6.40
0.57
4.57
0.43
     Others
27.54
141.82
548.34
15.50
37.46
Operating Profit
709.64
1229.01
1233.20
725.79
724.27
Interest
28.58
101.95
232.83
248.65
278.79
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
7.94
4.53
67.77
42.45
23.99
     Other Interest
20.64
97.42
165.06
206.20
254.80
PBDT
681.06
1127.06
1000.37
477.14
445.48
Depreciation
171.20
189.44
97.36
108.16
119.16
Profit Before Taxation & Exceptional Items
509.86
937.62
903.01
368.98
326.32
Exceptional Income / Expenses
117.64
-40.00
Profit Before Tax
632.36
961.23
902.56
355.08
205.55
Provision for Tax
103.02
113.61
153.96
75.81
91.89
     Current Income Tax
103.99
114.71
142.07
89.15
95.93
     Deferred Tax
-3.35
-1.10
11.89
-4.57
-1.14
     Other taxes
2.38
0.00
0.00
-8.77
-2.90
Profit After Tax
529.34
847.62
748.60
279.27
113.66
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-42.03
-49.21
-39.64
-36.97
-11.34
Share of Associate
Other Consolidated Items
Consolidated Net Profit
487.31
798.41
708.96
242.30
102.32
Adjustments to PAT
Profit Balance B/F
-1603.37
-2401.78
-3110.74
-3353.04
-3731.55
Appropriations
-1116.06
-1603.37
-2401.78
-3110.74
-3629.23
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1116.06
-1603.37
-2401.78
-3110.74
-3629.23
Equity Dividend %
Earnings Per Share
7.56
12.38
11.00
3.76
1.59
Adjusted EPS
7.56
12.38
11.00
3.76
1.59

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.