Profit & Loss

NLC INDIA LTD.

NSE : NLCINDIABSE : 513683ISIN CODE : INE589A01014Industry : Power Generation/DistributionHouse : PSU
BSE314.7011.4 (+3.76 %)
PREV CLOSE ( ) 303.30
OPEN PRICE ( ) 306.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 184176
TODAY'S LOW / HIGH ( )302.65 315.40
52 WK LOW / HIGH ( )222.55 387.7
NSE314.9011.65 (+3.84 %)
PREV CLOSE( ) 303.25
OPEN PRICE ( ) 306.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3696198
TODAY'S LOW / HIGH( ) 302.65 315.40
52 WK LOW / HIGH ( )222 387.8
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
152829.60
130013.30
161652.40
119479.40
98460.90
     Earning From Sale of Electrical Energy
151644.80
129245.50
160353.70
118672.90
97623.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
1184.80
767.80
1298.70
806.50
837.90
Less: Excise Duty
Operating Income (Net)
152829.60
130013.30
161652.40
119479.40
98460.90
EXPENDITURE :
Increase/Decrease in Stock
-1770.20
-2389.60
2063.10
4764.90
-514.30
Power Generation & Distribution Cost
26698.90
22855.70
24787.90
13731.70
16670.30
     Cost of power purchased
263.50
246.80
207.70
207.50
101.60
     Cost of Fuel
26076.60
19332.30
23910.30
13011.80
16568.70
     Power Project Expenses
     Wheeling & Transmission Charges Payable
1738.20
3865.10
669.90
512.40
     Other power & fuel
-1379.40
-588.50
0.00
0.00
0.00
Employee Cost
30764.20
27076.90
25788.30
26904.50
27558.90
     Salaries, Wages & Bonus
22667.80
22291.60
21310.10
22696.50
23019.90
     Contributions to EPF & PensionFunds
7271.40
3787.30
3738.00
3750.30
3808.70
     Workmen and Staff Welfare Expenses
1229.50
1643.50
1201.80
1355.20
1218.80
     Other Employees Cost
-404.50
-645.50
-461.60
-897.50
-488.50
Operating Expenses
38964.00
36068.60
33266.70
25463.60
20110.40
     Cost of Elastimold , Store & Spares Consumed
10436.80
8558.40
8430.70
5222.50
5125.60
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
10656.70
11925.40
9542.10
8719.70
7915.60
     Other Operating Expenses
17870.50
15584.80
15293.90
11521.40
7069.20
General and Administration Expenses
7453.70
7060.30
5732.60
5259.70
3620.90
     Rent , Rates & Taxes
2393.00
2004.50
1119.10
1117.50
216.80
     Insurance
1110.10
986.40
1086.30
1242.20
891.70
     Printing and stationery
     Professional and legal fees
360.60
434.60
109.70
91.30
78.80
     Other Administration
3590.00
3634.80
3417.50
2808.70
2433.60
Selling and Distribution Expenses
154.20
87.50
131.00
532.60
281.40
     Freight outwards
     Sales Commissions and Incentives
18.40
23.10
130.30
532.60
279.20
     Advertisement & Sales Promotion
135.80
64.40
0.70
2.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2164.20
3896.00
11468.20
1193.70
2707.20
     Bad debts /advances written off
19.00
11798.80
     Provision for doubtful debts
3226.50
3122.40
30.90
1349.90
3367.60
     Losson disposal of fixed assets(net)
125.30
132.60
3.10
0.10
7.10
     Losson foreign exchange fluctuations
54.70
14.10
3.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
-1261.30
626.90
-364.60
-156.30
-671.30
Less: Expenses Capitalised
Total Expenditure
104429.00
94655.40
103237.80
77850.70
70434.80
Operating Profit (Excl OI)
48400.60
35357.90
58414.60
41628.70
28026.10
Other Income
16066.60
9471.40
12179.80
5980.20
19523.30
     Interest Received
8547.70
5829.30
4863.20
1169.20
1134.30
     Dividend Received
     Profit on sale of Fixed Assets
456.20
40.00
74.90
22.90
36.00
     Profits on sale of Investments
     Foreign Exchange Gains
62.20
1.50
2.00
9.70
123.30
     Others
7000.50
3600.60
7239.70
4778.40
18229.70
Operating Profit
64467.20
44829.30
70594.40
47608.90
47549.40
Interest
9317.60
8492.80
10116.90
9837.80
13125.70
     InterestonDebenture / Bonds
2900.10
2900.10
2900.10
2653.30
1847.30
     Intereston Term Loan
16563.80
15642.80
13986.60
12845.90
14111.90
     Intereston Fixed deposits
     Bank Charges etc
711.80
713.90
669.90
1351.40
1613.10
     Other Interest
-10858.10
-10764.00
-7439.70
-7012.80
-4446.60
PBDT
55149.60
36336.50
60477.50
37771.10
34423.70
Depreciation
18842.70
18248.90
18007.90
19087.20
16114.20
Profit Before Taxation & Exceptional Items
36306.90
18087.60
42469.60
18683.90
18309.50
Exceptional Income / Expenses
662.40
10728.80
-21911.70
7347.50
3921.20
Profit Before Tax
36969.30
28816.40
20557.90
26031.40
22230.70
Provision for Tax
9835.60
10143.20
6306.60
14880.10
9090.30
     Current Income Tax
9703.00
7440.70
10335.60
5006.70
2749.00
     Deferred Tax
-3495.70
-1483.80
2647.60
5042.30
9485.90
     Other taxes
3628.30
4186.30
-6676.60
4831.10
-3144.60
Profit After Tax
27133.70
18673.20
14251.30
11151.30
13140.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-922.50
-134.90
-304.20
-230.80
-631.40
Share of Associate
2.40
2.50
9.70
5.20
0.70
Other Consolidated Items
-137.90
-67.10
-0.20
282.30
266.10
Consolidated Net Profit
26075.70
18473.70
13956.60
11208.00
12775.80
Adjustments to PAT
Profit Balance B/F
128215.40
114610.20
105099.60
98502.20
87367.80
Appropriations
154291.10
133083.90
119056.20
109710.20
100143.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
154291.10
133083.90
119056.20
109710.20
100143.60
Equity Dividend %
30.00
30.00
35.00
30.00
25.00
Earnings Per Share
18.81
13.32
10.07
8.08
9.21
Adjusted EPS
18.81
13.32
10.07
8.08
9.21

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.