Profit & Loss

NLC INDIA LTD.

NSE : NLCINDIABSE : 513683ISIN CODE : INE589A01014Industry : Power Generation/DistributionHouse : PSU
BSE233.301.05 (+0.45 %)
PREV CLOSE ( ) 232.25
OPEN PRICE ( ) 232.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 203670
TODAY'S LOW / HIGH ( )231.65 235.55
52 WK LOW / HIGH ( )78.2 293.6
NSE233.751.5 (+0.65 %)
PREV CLOSE( ) 232.25
OPEN PRICE ( ) 232.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 233.75 (869)
VOLUME 2334554
TODAY'S LOW / HIGH( ) 231.15 235.80
52 WK LOW / HIGH ( )78.1 293.75
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
161652.40
119479.40
98460.90
103205.60
98709.30
     Earning From Sale of Electrical Energy
160353.70
118672.90
97623.00
102876.00
98616.60
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
1298.70
806.50
837.90
329.60
92.70
Less: Excise Duty
Operating Income (Net)
161652.40
119479.40
98460.90
103205.60
98709.30
EXPENDITURE :
Increase/Decrease in Stock
2063.10
4764.90
-514.30
819.90
2429.20
Power Generation & Distribution Cost
24787.90
13731.70
16670.30
17809.20
18792.30
     Cost of power purchased
207.70
207.50
101.60
67.60
76.50
     Cost of Fuel
23910.30
13011.80
16568.70
17741.60
18715.80
     Power Project Expenses
     Wheeling & Transmission Charges Payable
669.90
512.40
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
25788.30
26904.50
27558.90
28749.60
30269.80
     Salaries, Wages & Bonus
21310.10
22696.50
23019.90
24917.60
27067.90
     Contributions to EPF & PensionFunds
3738.00
3750.30
3808.70
3878.00
3653.70
     Workmen and Staff Welfare Expenses
1201.80
1355.20
1218.80
1228.00
1236.70
     Other Employees Cost
-461.60
-897.50
-488.50
-1274.00
-1688.50
Operating Expenses
33104.40
25235.80
19877.90
19237.30
19066.60
     Cost of Elastimold , Store & Spares Consumed
8430.70
5222.50
5125.60
4061.40
5573.50
     Processing Charges
     Sub Contract Charges
5517.40
3742.30
2330.00
3254.40
2451.10
     Repairs and Maintenance
9542.10
8719.70
7915.60
6577.20
6612.00
     Other Operating Expenses
9614.20
7551.30
4506.70
5344.30
4430.00
General and Administration Expenses
5894.90
5527.30
3853.40
3283.30
3151.90
     Rent , Rates & Taxes
1119.10
1117.50
216.80
185.40
543.30
     Insurance
1086.30
1242.20
891.70
304.10
200.10
     Printing and stationery
     Professional and legal fees
109.70
91.30
78.80
80.40
43.30
     Other Administration
3579.80
3076.30
2666.10
2713.40
2365.20
Selling and Distribution Expenses
131.00
532.60
281.40
325.50
124.70
     Freight outwards
     Sales Commissions and Incentives
130.30
532.60
279.20
318.60
124.70
     Advertisement & Sales Promotion
0.70
2.20
6.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11468.20
1153.90
2707.20
-1494.10
1932.90
     Bad debts /advances written off
     Provision for doubtful debts
11829.70
1349.90
3367.60
109.50
1216.10
     Losson disposal of fixed assets(net)
3.10
0.10
7.10
26.50
91.80
     Losson foreign exchange fluctuations
3.80
30.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
-364.60
-196.10
-671.30
-1660.10
625.00
Less: Expenses Capitalised
Total Expenditure
103237.80
77850.70
70434.80
68730.70
75767.40
Operating Profit (Excl OI)
58414.60
41628.70
28026.10
34474.90
22941.90
Other Income
12179.80
5980.20
19523.30
12721.40
9075.40
     Interest Received
4506.20
1169.20
1134.30
973.70
1306.80
     Dividend Received
     Profit on sale of Fixed Assets
372.80
336.70
36.00
26.50
182.40
     Profits on sale of Investments
     Foreign Exchange Gains
2.00
9.70
123.30
0.50
38.90
     Others
7298.80
4464.60
18229.70
11720.70
7547.30
Operating Profit
70594.40
47608.90
47549.40
47196.30
32017.30
Interest
10116.90
9837.80
13125.70
11743.80
6999.20
     InterestonDebenture / Bonds
2900.10
2653.30
1847.30
1075.70
431.10
     Intereston Term Loan
13986.60
12992.90
14738.10
15950.90
10732.40
     Intereston Fixed deposits
     Bank Charges etc
669.90
1351.40
1613.10
88.20
71.70
     Other Interest
-7439.70
-7159.80
-5072.80
-5371.00
-4236.00
PBDT
60477.50
37771.10
34423.70
35452.50
25018.10
Depreciation
18007.90
19087.20
16114.20
13341.50
11207.60
Profit Before Taxation & Exceptional Items
42469.60
18683.90
18309.50
22111.00
13810.50
Exceptional Income / Expenses
-21911.70
7347.50
3921.20
1340.10
11803.50
Profit Before Tax
20557.90
26031.40
22230.70
23451.10
25614.00
Provision for Tax
6306.60
14880.10
9090.30
8929.50
10240.50
     Current Income Tax
10335.60
5006.70
2749.00
3253.90
2882.70
     Deferred Tax
2647.60
5042.30
9485.90
7689.40
3711.90
     Other taxes
-6676.60
4831.10
-3144.60
-2013.80
3645.90
Profit After Tax
14251.30
11151.30
13140.40
14521.60
15373.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-304.20
174.10
-309.10
-116.10
-296.40
Share of Associate
9.70
5.20
0.70
8.20
Other Consolidated Items
-0.20
282.30
266.10
-1253.60
-342.00
Consolidated Net Profit
13956.60
11612.90
13098.10
13160.10
14735.10
Adjustments to PAT
Profit Balance B/F
105099.60
98502.20
87367.80
90887.40
95219.50
Appropriations
119056.20
110115.10
100465.90
104047.50
109954.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
1812.10
1291.20
     Other Appropriation
119056.20
110115.10
100465.90
102235.40
108663.40
Equity Dividend %
35.00
30.00
25.00
70.60
45.30
Earnings Per Share
10.07
8.37
9.45
9.49
10.63
Adjusted EPS
10.07
8.37
9.45
9.49
10.63

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.