Profit & Loss

NHPC LTD.

NSE : NHPCBSE : 533098ISIN CODE : INE848E01016Industry : Power Generation/DistributionHouse : PSU
BSE89.631.07 (+1.21 %)
PREV CLOSE ( ) 88.56
OPEN PRICE ( ) 90.56
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7417186
TODAY'S LOW / HIGH ( )88.70 90.95
52 WK LOW / HIGH ( )38.75 115.84
NSE89.700.85 (+0.96 %)
PREV CLOSE( ) 88.85
OPEN PRICE ( ) 90.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 89.70 (102204)
VOLUME 79330957
TODAY'S LOW / HIGH( ) 88.70 90.95
52 WK LOW / HIGH ( )38.75 115.85
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
106074.00
91442.00
96478.90
100078.10
89828.70
     Earning From Sale of Electrical Energy
105502.40
91632.80
93289.50
96312.50
90096.60
     Less: Cash Discount
     Contracts Income
0.20
0.60
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
571.60
-191.00
3188.80
3765.60
-267.90
Less: Excise Duty
Operating Income (Net)
106074.00
91442.00
96478.90
100078.10
89828.70
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
9739.50
8748.90
10987.60
11691.70
8440.80
     Cost of power purchased
582.80
518.30
2641.70
2862.40
687.70
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
9156.70
8230.60
8345.90
8829.30
7753.10
Employee Cost
14352.80
15547.60
15202.80
16760.90
18499.30
     Salaries, Wages & Bonus
14772.70
14514.00
15169.60
16410.10
17763.30
     Contributions to EPF & PensionFunds
2508.80
3168.90
2223.00
2804.70
     Workmen and Staff Welfare Expenses
1120.00
1119.50
788.30
902.10
936.60
     Other Employees Cost
-4048.70
-3254.80
-2978.10
-551.30
-3005.30
Operating Expenses
4510.70
4056.90
3783.70
3840.30
3970.50
     Cost of Elastimold , Store & Spares Consumed
238.90
210.60
229.60
214.00
254.40
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
3808.10
3436.00
3173.70
3253.90
3090.70
     Other Operating Expenses
463.70
410.30
380.40
372.40
625.40
General and Administration Expenses
8729.50
8656.50
7024.30
8610.40
6321.10
     Rent , Rates & Taxes
1699.90
1161.50
1462.70
1310.60
1003.50
     Insurance
2786.40
2786.10
2114.90
1809.30
1363.00
     Printing and stationery
48.00
44.40
47.10
53.50
52.80
     Professional and legal fees
386.50
274.80
273.40
274.00
270.50
     Other Administration
3808.70
4389.70
3126.20
5163.00
3631.30
Selling and Distribution Expenses
195.80
113.80
110.40
150.80
260.60
     Freight outwards
85.20
68.40
63.10
69.30
88.50
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
110.60
45.40
47.30
81.50
172.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9878.30
6119.40
7328.10
3636.50
2335.20
     Bad debts /advances written off
0.10
101.10
     Provision for doubtful debts
241.20
103.10
748.10
77.90
     Losson disposal of fixed assets(net)
21.40
139.00
91.20
44.80
0.50
     Losson foreign exchange fluctuations
497.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
9615.60
5776.20
6488.80
3094.20
2256.80
Less: Expenses Capitalised
Total Expenditure
47406.60
43243.10
44436.90
44690.60
39827.50
Operating Profit (Excl OI)
58667.40
48198.90
52042.00
55387.50
50001.20
Other Income
11278.60
13854.70
12378.60
8064.60
9063.80
     Interest Received
4385.60
2856.40
2774.20
3284.40
3492.90
     Dividend Received
69.60
90.00
90.00
48.00
48.00
     Profit on sale of Fixed Assets
12.00
     Profits on sale of Investments
     Foreign Exchange Gains
4.80
492.80
342.10
31.80
     Others
6818.60
10415.50
9172.30
4732.20
5479.10
Operating Profit
69946.00
62053.60
64420.60
63452.10
59065.00
Interest
5232.50
5862.30
5765.40
8784.90
9377.90
     InterestonDebenture / Bonds
12081.90
12891.90
12851.40
11012.30
9960.20
     Intereston Term Loan
4400.20
1512.60
1659.00
2778.70
2410.70
     Intereston Fixed deposits
     Bank Charges etc
668.70
620.90
641.00
514.40
261.60
     Other Interest
-11918.30
-9163.10
-9386.00
-5520.50
-3254.60
PBDT
64713.50
56191.30
58655.20
54667.20
49687.10
Depreciation
12146.70
11903.00
12924.60
16140.40
16579.60
Profit Before Taxation & Exceptional Items
52566.80
44288.30
45730.60
38526.80
33107.50
Exceptional Income / Expenses
-406.10
-12100.90
-728.30
-5902.10
8434.20
Profit Before Tax
52109.80
32173.50
44947.40
32655.10
41594.10
Provision for Tax
9762.40
-5569.80
8948.60
-794.00
13236.20
     Current Income Tax
9468.70
9126.90
9198.80
8773.60
8737.10
     Deferred Tax
-713.70
59.50
105.80
-9771.40
4962.10
     Other taxes
1007.40
-14756.20
-356.00
203.80
-463.00
Profit After Tax
42347.40
37743.30
35998.80
33449.10
28357.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3447.60
-2507.60
-3281.00
-4599.90
-2401.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
38899.80
35235.70
32717.80
28849.20
25956.10
Adjustments to PAT
Profit Balance B/F
95211.50
73749.50
54142.70
47688.20
49829.10
Appropriations
134111.30
108985.20
86860.50
76537.40
75785.20
     General Reserves
1276.90
15474.40
     Proposed Equity Dividend
     Corporate dividend tax
1974.90
1466.00
     Other Appropriation
134111.30
108985.20
86860.50
73285.60
58844.80
Equity Dividend %
18.50
18.10
16.00
15.00
14.60
Earnings Per Share
3.87
3.51
3.26
2.87
2.58
Adjusted EPS
3.87
3.51
3.26
2.87
2.58

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.