Profit & Loss

NILA SPACES LTD.

NSE : NILASPACESBSE : 542231ISIN CODE : INE00S901012Industry : Construction - Real EstateHouse : Private
BSE7.760.29 (+3.88 %)
PREV CLOSE ( ) 7.47
OPEN PRICE ( ) 7.44
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1257517
TODAY'S LOW / HIGH ( )7.15 7.84
52 WK LOW / HIGH ( )2.4 7.99
NSE7.750.3 (+4.03 %)
PREV CLOSE( ) 7.45
OPEN PRICE ( ) 7.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2880831
TODAY'S LOW / HIGH( ) 7.15 7.80
52 WK LOW / HIGH ( )2.45 8.05
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
10.11
53.27
451.24
876.56
94.79
     Revenue from property development
10.11
53.27
451.24
876.56
94.79
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
10.11
53.27
451.24
876.56
94.79
EXPENDITURE :
Increase/Decrease in Stock
Cost of Construction and Development
250.60
133.84
311.72
792.11
36.94
     Opening Raw Materials
534.61
542.61
552.64
1063.41
1087.83
     Cost of Land & Construction Materials
225.60
125.84
301.69
281.34
12.51
     Closing Stock
509.61
534.61
542.61
552.64
1063.41
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.42
0.83
0.53
0.23
1.02
     Electricity & Power
1.42
0.83
0.53
0.23
1.02
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8.79
11.06
11.93
12.03
2.04
     Salaries, Wages & Bonus
16.12
11.54
8.46
9.91
7.02
     Contributions to EPF & Pension Funds
0.27
0.28
0.32
0.28
0.18
     Workmen and Staff Welfare Expenses
0.17
     Other Employees Cost
-7.61
-0.76
3.15
1.84
-5.33
Operating Expenses
-243.10
-83.40
50.35
22.01
17.43
     Sub-contracted / Out sourced services
64.77
     Processing Charges
     Repairs and Maintenance
0.06
     Packing Material Consumed
     Other Manufacturing expenses
-243.10
-83.40
50.35
22.01
-47.40
General and Administration Expenses
-0.69
9.16
30.63
-5.59
23.15
     Rent , Rates & Taxes
2.62
1.19
0.47
3.71
0.01
     Insurance
0.51
0.01
0.01
0.00
0.31
     Printing and stationery
0.42
0.16
0.31
0.04
0.10
     Professional and legal fees
51.88
7.36
3.41
3.58
22.87
     Other Administration
-56.12
0.45
26.45
-12.93
-0.14
Selling and Distribution Expenses
68.55
5.19
24.57
28.88
4.04
     Advertisement & Sales Promotion
53.15
3.16
18.36
28.88
4.04
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
15.40
2.03
6.21
0.00
0.00
Miscellaneous Expenses
3.20
5.66
2.07
0.46
0.30
     Bad debts /advances written off
     Provision for doubtful debts
0.35
     Losson disposal of fixed assets(net)
0.47
0.06
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.06
     Other Miscellaneous Expenses
2.38
5.60
2.07
0.40
0.30
Less: Expenses Capitalised
Total Expenditure
88.77
82.34
431.79
850.14
84.91
Operating Profit (Excl OI)
-78.66
-29.07
19.45
26.42
9.88
Other Income
24.16
40.13
33.43
33.32
73.99
     Interest Received
21.63
33.91
33.42
22.40
73.99
     Dividend Received
     Profit on sale of Fixed Assets
2.25
2.97
10.91
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.29
3.26
0.02
0.00
0.00
Operating Profit
-54.50
11.06
52.88
59.74
83.86
Interest
0.04
2.65
42.69
62.31
54.14
     InterestonDebenture / Bonds
     Interest on Term Loan
3.73
3.56
23.98
     Intereston Fixed deposits
     Bank Charges etc
0.01
0.41
0.34
1.97
0.33
     Other Interest
-3.70
-1.31
18.37
60.34
53.81
PBDT
-54.54
8.40
10.19
-2.58
29.72
Depreciation
1.12
1.53
1.59
2.34
1.52
Profit Before Taxation & Exceptional Items
-55.66
6.87
8.60
-4.91
28.20
Exceptional Income / Expenses
Profit Before Tax
-56.16
6.48
8.60
-4.91
28.20
Provision for Tax
-15.54
7.70
31.67
-27.50
2.05
     Current Income Tax
3.51
1.23
3.35
5.75
     Deferred Tax
-15.62
1.83
31.66
-25.56
0.11
     Other taxes
0.08
2.35
-1.22
-5.28
-3.81
Profit After Tax
-40.62
-1.21
-23.07
22.58
26.16
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-0.72
-2.03
2.74
Other Consolidated Items
Consolidated Net Profit
-40.62
-1.21
-23.80
20.55
28.89
Adjustments to PAT
Profit Balance B/F
32.31
33.36
56.92
36.53
7.90
Appropriations
-8.31
32.15
33.12
57.08
36.80
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-8.31
32.15
33.12
57.08
36.80
Equity Dividend %
Earnings Per Share
-0.10
0.00
-0.06
0.05
0.07
Adjusted EPS
-0.10
0.00
-0.06
0.05
0.07

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.