Profit & Loss

NILE LTD.

NSE : NABSE : 530129ISIN CODE : INE445D01013Industry : Metal - Non FerrousHouse : Private
BSE1399.4524.8 (+1.8 %)
PREV CLOSE ( ) 1374.65
OPEN PRICE ( ) 1374.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4581
TODAY'S LOW / HIGH ( )1353.00 1420.00
52 WK LOW / HIGH ( ) 530.251590
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
Gross Sales
8063.22
7024.79
5364.06
5926.75
     Sales
7362.74
6310.47
4736.46
5340.63
     Job Work/ Contract Receipts
654.18
671.03
595.73
541.30
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
46.30
43.30
31.87
44.82
Less: Excise Duty
Net Sales
8063.22
7024.79
5364.06
5926.75
EXPENDITURE :
Increase/Decrease in Stock
122.08
-168.05
129.95
170.92
Raw Material Consumed
6146.07
5532.42
4176.83
4797.73
     Opening Raw Materials
697.91
553.66
273.54
326.42
     Purchases Raw Materials
5941.87
5676.67
4456.95
4744.85
     Closing Raw Materials
493.71
697.91
553.66
273.54
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
228.87
171.72
106.90
110.77
     Electricity & Power
228.87
171.72
106.90
110.77
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
102.45
96.34
84.63
81.46
     Salaries, Wages & Bonus
88.73
86.00
73.36
74.91
     Contributions to EPF & Pension Funds
5.30
5.00
4.26
5.23
     Workmen and Staff Welfare Expenses
7.47
6.10
6.35
6.78
     Other Employees Cost
0.94
-0.76
0.66
-5.46
Other Manufacturing Expenses
1022.20
912.65
551.10
490.67
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
28.53
24.19
25.85
22.30
     Packing Material Consumed
3.09
3.18
2.22
2.01
     Other Mfg Exp
990.57
885.28
523.03
466.36
General and Administration Expenses
19.72
17.43
13.71
17.54
     Rent , Rates & Taxes
1.42
2.86
1.88
2.84
     Insurance
6.14
5.64
4.77
4.47
     Printing and stationery
2.27
1.47
1.03
1.34
     Professional and legal fees
3.64
3.44
2.47
3.11
     Traveling and conveyance
2.26
0.48
0.60
2.82
     Other Administration
3.99
3.54
2.97
2.96
Selling and Distribution Expenses
59.06
60.48
43.98
38.35
     Advertisement & Sales Promotion
0.62
0.37
0.48
0.25
     Sales Commissions & Incentives
     Freight and Forwarding
57.88
59.64
41.61
38.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.56
0.47
1.89
0.00
Miscellaneous Expenses
4.93
5.97
9.34
5.19
     Bad debts /advances written off
0.02
0.00
     Provision for doubtful debts
3.27
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.19
0.05
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4.74
5.95
6.08
5.14
Less: Expenses Capitalised
Total Expenditure
7705.37
6628.94
5116.44
5712.63
Operating Profit (Excl OI)
357.85
395.85
247.63
214.12
Other Income
1.88
2.02
2.40
2.59
     Interest Received
1.43
1.25
2.37
2.56
     Dividend Received
     Profit on sale of Fixed Assets
0.42
0.44
0.03
0.03
     Profits on sale of Investments
     Provision Written Back
0.03
0.19
     Foreign Exchange Gains
0.14
     Others
0.00
0.00
0.00
0.00
Operating Profit
359.73
397.87
250.03
216.71
Interest
28.21
40.19
27.42
45.16
     InterestonDebenture / Bonds
     Interest on Term Loan
7.82
2.53
0.70
6.32
     Intereston Fixed deposits
     Bank Charges etc
1.81
1.44
2.55
4.86
     Other Interest
18.59
36.23
24.18
33.98
PBDT
331.52
357.68
222.60
171.55
Depreciation
27.61
36.00
35.22
36.56
Profit Before Taxation & Exceptional Items
303.91
321.68
187.38
134.99
Exceptional Income / Expenses
Profit Before Tax
303.91
321.68
187.38
134.99
Provision for Tax
78.25
83.25
49.66
25.67
     Current Income Tax
77.12
84.55
51.63
36.53
     Deferred Tax
1.17
-1.00
-1.97
-10.21
     Other taxes
-0.05
-0.30
0.00
-0.65
Profit After Tax
225.66
238.44
137.72
109.32
Extra items
0.00
0.00
0.00
-6.83
Minority Interest
Share of Associate
Other Consolidated Items
0.71
-0.57
0.83
Consolidated Net Profit
226.37
237.87
138.55
102.49
Adjustments to PAT
Profit Balance B/F
1565.72
1330.85
1195.30
1100.05
Appropriations
1792.08
1568.72
1333.85
1202.54
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
1.23
     Other Appropriation
Equity Dividend %
20.00
10.00
10.00
20.00
Earnings Per Share
75.41
79.24
46.15
36.42
Adjusted EPS
75.41
79.24
46.15
36.42

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.