Profit & Loss

NIMBUS PROJECTS LTD.

NSE : NIMBSPROJBSE : 511714ISIN CODE : INE875B01015Industry : Construction - Real EstateHouse : Private
BSE217.500 (0 %)
PREV CLOSE ( ) 217.50
OPEN PRICE ( ) 220.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 40
TODAY'S LOW / HIGH ( )217.50 220.50
52 WK LOW / HIGH ( )165.55 307
NSE201.06-5.29 (-2.56 %)
PREV CLOSE( ) 206.35
OPEN PRICE ( ) 206.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 851
TODAY'S LOW / HIGH( ) 196.04 207.00
52 WK LOW / HIGH ( )165.81 231.23
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
1782.97
58.70
22.67
38.62
46.16
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
1782.97
58.70
22.67
38.62
46.16
Less: Excise Duty
Operating Income (Net)
1782.97
58.70
22.67
38.62
46.16
EXPENDITURE :
Increase/Decrease in Stock
-1889.59
12.28
11.68
2.92
23.81
Cost of Construction and Development
3663.26
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
3289.92
     Other Construction Expenses
6953.19
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.53
0.75
0.85
0.53
0.44
     Electricity & Power
1.53
0.75
0.85
0.53
0.44
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
52.43
10.59
8.96
9.01
7.83
     Salaries, Wages & Bonus
69.98
9.69
9.03
8.75
7.81
     Contributions to EPF & Pension Funds
1.19
0.09
0.06
0.06
0.07
     Workmen and Staff Welfare Expenses
3.52
0.25
0.21
0.12
0.10
     Other Employees Cost
-22.26
0.56
-0.34
0.07
-0.14
Operating Expenses
65.44
2.60
4.52
2.05
4.09
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
65.27
2.42
4.51
2.03
3.90
     Packing Material Consumed
     Other Manufacturing expenses
0.17
0.18
0.01
0.02
0.19
General and Administration Expenses
37.39
8.30
5.82
5.57
3.21
     Rent , Rates & Taxes
7.00
4.79
1.97
1.78
1.39
     Insurance
0.80
0.11
0.09
0.10
0.10
     Printing and stationery
2.54
0.25
0.10
0.12
0.07
     Professional and legal fees
10.46
1.84
2.29
2.64
0.88
     Other Administration
16.60
1.31
1.37
0.92
0.77
Selling and Distribution Expenses
296.25
2.25
0.54
0.16
1.69
     Advertisement & Sales Promotion
57.51
2.25
0.54
0.16
1.69
     Sales Commissions & Incentives
215.81
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
22.93
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-29.77
55.62
2.70
46.38
198.06
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
33.13
46.14
197.76
     Other Miscellaneous Expenses
-62.90
55.62
2.70
0.24
0.30
Less: Expenses Capitalised
Total Expenditure
2196.95
92.38
35.07
66.62
239.12
Operating Profit (Excl OI)
-413.98
-33.69
-12.40
-28.00
-192.96
Other Income
513.36
98.41
335.95
221.90
17.04
     Interest Received
27.65
19.34
10.07
0.12
     Dividend Received
     Profit on sale of Fixed Assets
7.15
5.65
3.65
1.83
     Profits on sale of Investments
465.17
3.29
25.07
0.06
0.16
     Provision Written Back
4.87
0.28
1.26
     Foreign Exchange Gains
     Others
8.52
70.13
296.89
220.01
15.50
Operating Profit
99.38
64.72
323.55
193.90
-175.93
Interest
110.27
51.46
99.56
44.80
40.65
     InterestonDebenture / Bonds
     Interest on Term Loan
106.96
7.11
5.90
7.53
5.92
     Intereston Fixed deposits
     Bank Charges etc
7.25
0.01
0.01
0.03
0.15
     Other Interest
-3.94
44.35
93.65
37.25
34.58
PBDT
-10.89
13.26
223.99
149.10
-216.57
Depreciation
10.88
2.07
2.45
2.87
3.42
Profit Before Taxation & Exceptional Items
-21.77
11.19
221.54
146.23
-219.99
Exceptional Income / Expenses
Profit Before Tax
704.53
11.15
221.51
146.18
-220.51
Provision for Tax
67.78
11.05
0.72
3.77
1.48
     Current Income Tax
43.46
9.55
1.08
2.57
     Deferred Tax
23.47
1.33
0.96
1.20
0.19
     Other taxes
0.84
0.17
-1.32
0.00
1.29
Profit After Tax
636.75
0.11
220.79
142.41
-221.99
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-7.42
Share of Associate
Other Consolidated Items
Consolidated Net Profit
629.33
0.11
220.79
142.41
-221.99
Adjustments to PAT
Profit Balance B/F
428.25
-265.40
-486.22
-628.69
-406.78
Appropriations
1057.58
-265.29
-265.43
-486.28
-628.76
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1057.58
-265.29
-265.43
-486.28
-628.76
Equity Dividend %
Earnings Per Share
58.07
0.01
20.37
13.14
-29.84
Adjusted EPS
58.07
0.01
20.37
13.14
-29.84

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.