Profit & Loss

NIRAJ CEMENT STRUCTURALS LTD.

NSE : NIRAJBSE : 532986ISIN CODE : INE368I01016Industry : Engineering - ConstructionHouse : Private
BSE43.95-1.01 (-2.25 %)
PREV CLOSE ( ) 44.96
OPEN PRICE ( ) 44.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3764
TODAY'S LOW / HIGH ( )43.84 44.70
52 WK LOW / HIGH ( )27.45 64.5
NSE44.35-0.55 (-1.22 %)
PREV CLOSE( ) 44.90
OPEN PRICE ( ) 45.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22419
TODAY'S LOW / HIGH( ) 43.70 45.15
52 WK LOW / HIGH ( )27.45 65
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
Gross Sales
6061.20
3564.13
1747.56
     Sales
136.19
116.13
34.10
     Job Work/ Contract Receipts
2133.25
1070.36
509.51
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
3791.76
2377.64
1203.95
Less: Excise Duty
Net Sales
6061.20
3564.13
1747.56
EXPENDITURE :
Increase/Decrease in Stock
26.64
12.03
10.45
Raw Material Consumed
67.42
11.70
0.80
     Opening Raw Materials
     Purchases Raw Materials
67.42
11.70
0.80
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
0.80
1.04
0.80
     Electricity & Power
0.56
0.66
0.65
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.24
0.38
0.15
Employee Cost
13.01
8.21
7.37
     Salaries, Wages & Bonus
8.73
6.87
5.88
     Contributions to EPF & Pension Funds
0.86
0.44
0.64
     Workmen and Staff Welfare Expenses
3.42
0.90
0.85
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
5775.86
3433.07
1686.18
     Sub-contracted / Out sourced services
1983.81
1032.84
503.54
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
3792.05
2400.23
1182.65
General and Administration Expenses
84.26
46.87
32.81
     Rent , Rates & Taxes
4.41
3.93
4.25
     Insurance
4.62
1.52
1.19
     Printing and stationery
0.38
0.20
0.39
     Professional and legal fees
20.81
19.32
15.30
     Traveling and conveyance
5.68
3.72
2.71
     Other Administration
48.36
18.20
8.97
Selling and Distribution Expenses
0.60
0.23
0.14
     Advertisement & Sales Promotion
0.60
0.23
0.14
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
0.25
0.51
0.16
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.25
0.51
0.16
Less: Expenses Capitalised
Total Expenditure
5968.84
3513.65
1738.71
Operating Profit (Excl OI)
92.36
50.48
8.84
Other Income
40.50
41.18
36.82
     Interest Received
18.56
24.78
21.02
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.58
1.82
0.49
     Provision Written Back
     Foreign Exchange Gains
     Others
21.36
14.58
15.31
Operating Profit
132.85
91.66
45.67
Interest
4.81
1.38
2.21
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.03
0.09
0.04
     Other Interest
4.78
1.29
2.17
PBDT
128.04
90.28
43.46
Depreciation
13.74
14.24
14.31
Profit Before Taxation & Exceptional Items
114.30
76.04
29.15
Exceptional Income / Expenses
-46.10
-44.02
-9.46
Profit Before Tax
68.20
32.02
19.69
Provision for Tax
24.94
7.73
6.46
     Current Income Tax
25.85
8.60
7.10
     Deferred Tax
-3.20
-0.87
-0.65
     Other taxes
2.29
0.00
0.00
Profit After Tax
43.27
24.29
13.23
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
-0.04
0.70
1.62
Consolidated Net Profit
43.23
25.00
14.86
Adjustments to PAT
Profit Balance B/F
Appropriations
43.23
25.00
14.86
     General Reserves
42.48
25.15
14.86
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.75
-0.15
Equity Dividend %
Earnings Per Share
1.08
0.62
0.37
Adjusted EPS
1.08
0.62
0.37

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.