Profit & Loss

NITCO LTD.

NSE : NITCOBSE : 532722ISIN CODE : INE858F01012Industry : Ceramics/Marble/Granite/SanitarywareHouse : Private
BSE60.591.18 (+1.99 %)
PREV CLOSE ( ) 59.41
OPEN PRICE ( ) 60.59
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4405
TODAY'S LOW / HIGH ( )60.59 60.59
52 WK LOW / HIGH ( )16.85 70.96
NSE60.701.15 (+1.93 %)
PREV CLOSE( ) 59.55
OPEN PRICE ( ) 60.70
BID PRICE (QTY) 60.70 (158733)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 151216
TODAY'S LOW / HIGH( ) 60.70 60.70
52 WK LOW / HIGH ( )17 69.65
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
3836.94
4106.13
3269.60
4604.11
5945.08
     Sales
3802.66
4053.91
3232.33
4563.41
5895.73
     Job Work/ Contract Receipts
     Processing Charges / Service Income
22.65
30.38
9.01
5.59
9.67
     Revenue from property development
18.82
20.37
21.70
     Other Operational Income
11.63
21.84
9.44
14.74
17.98
Less: Excise Duty
Net Sales
3836.94
4106.13
3269.60
4604.11
5945.08
EXPENDITURE :
Increase/Decrease in Stock
52.91
97.58
70.10
353.33
83.45
Raw Material Consumed
3021.09
3177.03
2449.72
3122.73
3388.52
     Opening Raw Materials
36.90
54.06
117.90
229.98
284.27
     Purchases Raw Materials
438.05
268.91
165.47
268.00
1184.03
     Closing Raw Materials
60.06
36.90
54.06
117.90
229.98
     Other Direct Purchases / Brought in cost
2606.20
2890.97
2220.41
2742.65
2150.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
41.15
27.76
26.62
124.78
682.19
     Electricity & Power
38.01
26.87
26.00
123.73
681.22
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
3.14
0.89
0.62
1.04
0.97
Employee Cost
537.27
533.46
509.71
791.37
843.05
     Salaries, Wages & Bonus
486.52
483.06
463.58
791.37
843.05
     Contributions to EPF & Pension Funds
19.99
19.60
22.00
     Workmen and Staff Welfare Expenses
     Other Employees Cost
30.76
30.80
24.13
0.00
0.00
Other Manufacturing Expenses
70.11
62.85
36.02
94.52
337.00
     Sub-contracted / Out sourced services
     Processing Charges
10.32
10.26
5.44
8.91
27.50
     Repairs and Maintenance
19.92
18.24
18.16
36.31
79.35
     Packing Material Consumed
8.19
9.96
3.67
17.35
115.93
     Other Mfg Exp
31.69
24.39
8.75
31.95
114.23
General and Administration Expenses
180.29
190.94
142.80
257.51
280.72
     Rent , Rates & Taxes
45.77
64.03
36.59
59.54
60.95
     Insurance
5.37
5.23
4.93
15.29
27.24
     Printing and stationery
1.58
2.11
1.14
1.98
1.79
     Professional and legal fees
17.10
28.69
24.62
31.37
35.23
     Traveling and conveyance
75.57
60.11
44.93
102.39
102.86
     Other Administration
34.91
30.79
30.60
46.94
52.67
Selling and Distribution Expenses
211.14
277.44
203.70
251.57
296.78
     Advertisement & Sales Promotion
92.28
91.53
77.05
122.45
108.35
     Sales Commissions & Incentives
     Freight and Forwarding
114.62
178.60
117.96
115.43
165.34
     Handling and Clearing Charges
4.24
7.32
8.70
13.69
23.09
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
96.20
131.87
317.62
574.23
50.62
     Bad debts /advances written off
0.98
2.52
92.14
1.07
2.95
     Provision for doubtful debts
69.59
66.80
160.27
24.00
17.59
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
14.08
8.40
6.48
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
25.63
62.56
51.13
540.76
23.59
Less: Expenses Capitalised
Total Expenditure
4210.17
4498.92
3756.28
5570.03
5962.32
Operating Profit (Excl OI)
-373.23
-392.79
-486.69
-965.92
-17.24
Other Income
45.46
74.72
31.24
89.28
19.99
     Interest Received
0.00
     Dividend Received
     Profit on sale of Fixed Assets
0.06
46.39
2.02
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
2.63
2.56
     Others
42.77
25.77
29.22
89.28
19.99
Operating Profit
-327.76
-318.07
-455.45
-876.64
2.75
Interest
733.53
643.28
536.23
232.16
224.18
     InterestonDebenture / Bonds
723.83
635.42
529.55
228.44
208.14
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
7.45
6.30
4.26
3.72
16.04
     Other Interest
2.24
1.57
2.42
0.00
0.00
PBDT
-1061.29
-961.36
-991.67
-1108.80
-221.43
Depreciation
292.60
300.04
307.50
305.40
392.30
Profit Before Taxation & Exceptional Items
-1353.89
-1261.40
-1299.17
-1414.20
-613.73
Exceptional Income / Expenses
-158.53
704.50
Profit Before Tax
-1512.43
-1261.40
-1299.17
-709.70
-613.73
Provision for Tax
0.08
0.02
100.27
12.32
-13.16
     Current Income Tax
0.09
0.02
4.09
-0.02
     Deferred Tax
-13.14
     Other taxes
-0.01
0.00
100.27
8.24
0.00
Profit After Tax
-1512.51
-1261.42
-1399.44
-722.02
-600.57
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.03
0.08
30.77
247.59
64.02
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1512.48
-1261.33
-1368.68
-474.43
-536.55
Adjustments to PAT
Profit Balance B/F
-7655.53
-6394.20
-5025.53
-4547.24
-4014.33
Appropriations
-9168.01
-7655.53
-6394.20
-5021.67
-4550.88
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3.86
-1.53
Equity Dividend %
Earnings Per Share
-21.05
-17.55
-19.05
-6.60
-7.47
Adjusted EPS
-21.05
-17.55
-19.05
-6.60
-7.47

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.