Profit & Loss

NOCIL LTD.

NSE : NOCILBSE : 500730ISIN CODE : INE163A01018Industry : ChemicalsHouse : Arvind Mafatlal
BSE275.90-2.4 (-0.86 %)
PREV CLOSE ( ) 278.30
OPEN PRICE ( ) 280.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 150546
TODAY'S LOW / HIGH ( )272.85 281.00
52 WK LOW / HIGH ( )204.25 297.8
NSE277.00-0.9 (-0.32 %)
PREV CLOSE( ) 277.90
OPEN PRICE ( ) 280.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 277.00 (710)
VOLUME 929691
TODAY'S LOW / HIGH( ) 275.55 280.80
52 WK LOW / HIGH ( )204.35 297.8
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
16165.70
15713.10
9246.60
8462.90
10429.00
     Sales
16107.70
15612.50
9130.60
8377.50
10303.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
58.00
100.60
116.00
85.40
125.40
Less: Excise Duty
Net Sales
16165.70
15713.10
9246.60
8462.90
10429.00
EXPENDITURE :
Increase/Decrease in Stock
-242.50
-886.50
244.50
180.50
-310.30
Raw Material Consumed
9119.30
9479.60
4801.80
3697.90
4978.50
     Opening Raw Materials
1911.90
1190.00
642.50
825.80
984.40
     Purchases Raw Materials
8376.00
10174.30
5335.10
3488.60
4797.00
     Closing Raw Materials
1200.70
1911.90
1190.00
642.50
825.80
     Other Direct Purchases / Brought in cost
32.10
27.20
14.20
26.00
22.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1876.80
1504.40
794.30
722.00
755.20
     Electricity & Power
1876.80
1504.40
794.30
722.00
755.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
874.70
808.10
700.50
767.30
705.10
     Salaries, Wages & Bonus
733.70
680.70
597.30
633.80
577.00
     Contributions to EPF & Pension Funds
53.30
55.10
41.90
53.20
35.50
     Workmen and Staff Welfare Expenses
73.90
68.60
51.70
60.40
67.20
     Other Employees Cost
13.80
3.70
9.60
19.90
25.40
Other Manufacturing Expenses
845.70
777.40
574.50
570.40
591.50
     Sub-contracted / Out sourced services
     Processing Charges
214.40
206.50
188.20
210.00
206.50
     Repairs and Maintenance
226.40
195.60
124.60
133.20
133.40
     Packing Material Consumed
212.80
213.40
156.40
133.50
145.40
     Other Mfg Exp
192.10
161.90
105.30
93.70
106.20
General and Administration Expenses
559.70
485.50
399.50
383.40
378.20
     Rent , Rates & Taxes
30.10
17.20
21.60
32.70
43.50
     Insurance
53.90
52.50
43.40
48.80
14.50
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
475.70
415.80
334.50
301.90
320.20
Selling and Distribution Expenses
547.80
628.80
367.30
309.70
321.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
547.80
628.80
367.30
309.70
321.90
Miscellaneous Expenses
56.90
54.10
56.10
49.40
81.70
     Bad debts /advances written off
0.20
0.30
     Provision for doubtful debts
7.60
0.80
1.20
     Losson disposal of fixed assets(net)
1.60
15.70
8.10
0.60
2.50
     Losson foreign exchange fluctuations
12.40
42.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
35.10
37.30
48.00
47.60
37.00
Less: Expenses Capitalised
Total Expenditure
13638.40
12851.40
7938.50
6680.60
7501.80
Operating Profit (Excl OI)
2527.30
2861.70
1308.10
1782.30
2927.20
Other Income
62.40
38.80
147.20
91.70
99.60
     Interest Received
43.70
11.10
117.60
11.90
20.40
     Dividend Received
0.30
0.10
0.20
25.00
43.80
     Profit on sale of Fixed Assets
     Profits on sale of Investments
2.70
     Provision Written Back
0.10
0.10
     Foreign Exchange Gains
7.40
0.90
16.00
     Others
15.70
20.10
28.40
38.80
35.40
Operating Profit
2589.70
2900.50
1455.30
1874.00
3026.80
Interest
12.00
10.90
9.70
13.20
6.30
     InterestonDebenture / Bonds
     Interest on Term Loan
1.40
2.60
1.60
     Intereston Fixed deposits
3.90
3.60
9.70
13.20
4.70
     Bank Charges etc
     Other Interest
6.70
4.70
0.00
0.00
0.00
PBDT
2577.70
2889.60
1445.60
1860.80
3020.50
Depreciation
556.80
483.40
374.30
337.40
243.10
Profit Before Taxation & Exceptional Items
2020.90
2406.20
1071.30
1523.40
2777.40
Exceptional Income / Expenses
Profit Before Tax
2020.90
2406.20
1071.30
1523.40
2777.40
Provision for Tax
529.40
645.10
187.20
216.70
928.90
     Current Income Tax
491.40
570.60
251.90
388.70
843.00
     Deferred Tax
34.90
53.70
62.70
-172.00
87.60
     Other taxes
3.10
20.80
-127.40
0.00
-1.70
Profit After Tax
1491.50
1761.10
884.10
1306.70
1848.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1491.50
1761.10
884.10
1306.70
1848.50
Adjustments to PAT
Profit Balance B/F
12166.80
10738.50
9854.40
9545.40
8194.40
Appropriations
13658.30
12499.60
10738.50
10852.10
10042.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
499.80
332.80
997.70
497.50
Equity Dividend %
30.00
30.00
20.00
25.00
25.00
Earnings Per Share
8.95
10.57
5.32
7.89
11.17
Adjusted EPS
8.95
10.57
5.32
7.89
11.17

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.