Profit & Loss

NOESIS INDUSTRIES LTD.

NSE : NOESISINDBSE : 530435ISIN CODE : INE141B01020Industry : Consumer Durables - ElectronicsHouse : Private
BSE0.750 (0 %)
PREV CLOSE ( ) 0.75
OPEN PRICE ( ) 0.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.75 (1)
VOLUME 12
TODAY'S LOW / HIGH ( )0.75 0.75
52 WK LOW / HIGH ( )0.75 0.75
NSE0.900 (0 %)
PREV CLOSE( ) 0.90
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH( ) 0.00 0.00
52 WK LOW / HIGH ( )0.9 0.9
Select year
( in Million)
Particulars
Jun 2009
Jun 2008
Jun 2007
Jun 2006
Jun 2005
INCOME :
  
  
  
  
  
Gross Sales
4176.72
3588.03
2481.49
1784.14
1106.62
     Sales
4176.72
3588.03
2481.49
1784.14
1106.62
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
1.32
1.00
1.21
2.53
9.98
Net Sales
4175.39
3587.03
2480.28
1781.61
1096.64
EXPENDITURE :
Increase/Decrease in Stock
-197.39
-50.69
-88.53
-411.56
-153.13
Raw Material Consumed
4032.19
3273.36
2210.21
1531.97
1046.86
     Opening Raw Materials
14.20
12.36
51.01
52.94
37.01
     Purchases Raw Materials
2.91
20.60
46.24
14.43
73.09
     Closing Raw Materials
13.11
14.20
12.36
51.01
52.94
     Other Direct Purchases / Brought in cost
4028.20
3254.60
2125.32
1515.61
989.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.81
1.99
2.10
1.90
1.41
     Electricity & Power
1.81
1.99
2.10
1.90
1.41
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
17.66
15.45
13.79
15.84
17.81
     Salaries, Wages & Bonus
16.71
14.16
12.73
14.77
16.76
     Contributions to EPF & Pension Funds
0.95
1.30
1.06
1.07
1.05
     Workmen and Staff Welfare Expenses
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2.07
3.54
8.59
429.17
6.59
     Sub-contracted / Out sourced services
0.01
     Processing Charges
     Repairs and Maintenance
0.22
0.24
0.39
0.82
0.12
     Packing Material Consumed
1.65
2.36
4.50
1.31
2.79
     Other Mfg Exp
0.20
0.94
3.69
427.05
3.68
General and Administration Expenses
27.33
27.56
32.95
30.38
29.29
     Rent , Rates & Taxes
6.11
6.42
8.74
7.99
7.26
     Insurance
3.32
3.43
3.50
3.25
2.59
     Printing and stationery
0.54
0.64
1.07
0.86
0.96
     Professional and legal fees
5.13
4.49
2.97
4.25
2.51
     Traveling and conveyance
2.30
2.47
6.12
4.80
5.87
     Other Administration
9.94
10.11
10.54
9.23
10.10
Selling and Distribution Expenses
4.66
9.04
11.88
28.42
37.07
     Advertisement & Sales Promotion
1.03
1.69
2.79
18.89
26.46
     Sales Commissions & Incentives
0.88
4.26
     Freight and Forwarding
2.96
3.69
3.82
5.53
5.64
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.67
3.66
5.27
3.11
0.71
Miscellaneous Expenses
9.57
11.50
25.95
3.95
5.74
     Bad debts /advances written off
5.72
8.48
22.59
0.07
2.32
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.34
0.04
0.04
0.04
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.51
2.97
3.32
3.88
3.38
Less: Expenses Capitalised
Total Expenditure
3897.90
3291.75
2216.93
1630.07
991.65
Operating Profit (Excl OI)
277.49
295.28
263.35
151.54
104.99
Other Income
56.76
3.55
2.20
1.63
0.97
     Interest Received
55.46
3.68
2.27
1.01
0.42
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
1.29
-0.12
-0.07
0.62
0.54
Operating Profit
334.25
298.83
265.55
153.18
105.96
Interest
172.29
137.17
90.79
44.72
30.58
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
34.08
96.41
65.74
44.42
30.25
     Other Interest
138.21
40.77
25.05
0.30
0.32
PBDT
161.96
161.66
174.76
108.46
75.38
Depreciation
5.38
8.74
10.37
10.23
10.18
Profit Before Taxation & Exceptional Items
156.58
152.92
164.39
98.23
65.20
Exceptional Income / Expenses
-13.68
4.11
-2.16
1.18
Profit Before Tax
156.58
139.24
168.51
96.07
66.38
Provision for Tax
31.22
15.89
20.05
12.75
6.90
     Current Income Tax
39.36
19.78
18.38
14.00
9.20
     Deferred Tax
-8.68
-4.46
0.80
-2.25
-2.53
     Other taxes
0.53
0.57
0.87
1.01
0.23
Profit After Tax
125.36
123.34
148.46
83.32
59.48
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
125.36
123.34
148.46
83.32
59.48
Adjustments to PAT
Profit Balance B/F
487.35
374.00
235.55
159.73
109.30
Appropriations
612.70
497.35
384.00
243.05
168.78
     General Reserves
10.00
10.00
10.00
7.50
10.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
5.11
5.02
6.32
4.22
3.89
Adjusted EPS
5.11
5.02
6.32
4.22
3.89

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.