Profit & Loss

NTC INDUSTRIES LTD.

NSE : NABSE : 526723ISIN CODE : INE920C01017Industry : Cigarettes/TobaccoHouse : RDB
BSE153.00-1 (-0.65 %)
PREV CLOSE ( ) 154.00
OPEN PRICE ( ) 158.50
BID PRICE (QTY) 153.00 (73)
OFFER PRICE (QTY) 154.95 (32)
VOLUME 703
TODAY'S LOW / HIGH ( )152.05 158.50
52 WK LOW / HIGH ( ) 130.55228
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
627.38
454.21
522.30
331.25
306.66
     Sales
627.38
318.50
386.02
202.50
190.79
     Job Work/ Contract Receipts
     Processing Charges / Service Income
135.55
136.17
128.62
115.30
     Revenue from property development
     Other Operational Income
0.00
0.15
0.11
0.12
0.57
Less: Excise Duty
26.56
32.92
28.08
19.25
18.84
Net Sales
600.83
421.29
494.22
312.00
287.82
EXPENDITURE :
Increase/Decrease in Stock
-8.70
2.78
-8.48
29.82
-34.54
Raw Material Consumed
318.03
186.11
283.31
81.83
111.84
     Opening Raw Materials
40.31
43.25
25.58
30.99
18.12
     Purchases Raw Materials
277.72
166.16
120.71
64.97
123.01
     Closing Raw Materials
40.31
43.25
25.58
30.99
     Other Direct Purchases / Brought in cost
17.01
180.28
11.44
1.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
32.63
24.53
9.51
7.39
     Electricity & Power
32.63
24.53
9.51
7.39
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
27.22
33.63
33.28
32.87
34.60
     Salaries, Wages & Bonus
27.22
27.79
27.62
26.83
27.83
     Contributions to EPF & Pension Funds
2.05
2.21
2.32
2.58
     Workmen and Staff Welfare Expenses
0.63
0.36
0.30
0.51
     Other Employees Cost
0.00
3.17
3.10
3.42
3.68
Other Manufacturing Expenses
32.57
40.90
27.12
18.79
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
18.18
17.88
12.66
5.88
     Packing Material Consumed
     Other Mfg Exp
0.00
14.39
23.02
14.47
12.91
General and Administration Expenses
123.02
8.83
10.61
8.33
6.56
     Rent , Rates & Taxes
0.00
0.36
0.43
0.50
0.96
     Insurance
0.51
0.59
1.00
0.88
     Printing and stationery
0.10
0.29
0.05
0.04
     Professional and legal fees
5.57
6.59
3.58
3.85
     Traveling and conveyance
0.77
1.98
1.26
0.11
     Other Administration
123.02
1.52
0.74
1.94
0.71
Selling and Distribution Expenses
28.40
33.14
34.94
25.83
     Advertisement & Sales Promotion
0.16
0.09
0.21
0.22
     Sales Commissions & Incentives
     Freight and Forwarding
16.09
14.65
25.19
19.15
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
12.14
18.40
9.54
6.46
Miscellaneous Expenses
49.94
10.77
6.92
14.58
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
2.53
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
47.41
10.77
6.92
14.58
Less: Expenses Capitalised
Total Expenditure
459.57
374.88
428.06
231.33
185.04
Operating Profit (Excl OI)
141.26
46.41
66.16
80.67
102.78
Other Income
76.70
74.51
46.72
58.41
43.99
     Interest Received
0.00
48.41
27.03
50.25
42.00
     Dividend Received
     Profit on sale of Fixed Assets
0.10
0.29
     Profits on sale of Investments
     Provision Written Back
0.35
3.48
0.64
     Foreign Exchange Gains
1.47
1.69
1.12
1.13
     Others
76.70
24.20
17.72
3.57
0.23
Operating Profit
217.95
120.92
112.88
139.07
146.78
Interest
59.36
4.53
4.58
2.85
7.31
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
0.12
0.12
0.18
     Bank Charges etc
0.51
1.46
0.76
0.18
     Other Interest
59.36
4.02
3.01
1.97
6.96
PBDT
158.60
116.40
108.30
136.22
139.46
Depreciation
15.60
21.04
20.41
20.38
19.07
Profit Before Taxation & Exceptional Items
143.00
95.36
87.90
115.84
120.40
Exceptional Income / Expenses
-28.13
Profit Before Tax
143.00
67.23
87.90
115.84
120.40
Provision for Tax
29.31
16.63
24.65
25.72
40.03
     Current Income Tax
27.06
23.85
20.61
25.09
30.51
     Deferred Tax
1.98
1.04
4.04
2.26
2.57
     Other taxes
0.27
-8.26
0.00
-1.63
6.95
Profit After Tax
113.69
50.60
63.25
90.12
80.37
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
113.69
50.60
63.25
90.12
80.37
Adjustments to PAT
Profit Balance B/F
687.11
636.51
573.27
483.15
402.78
Appropriations
800.80
687.11
636.51
573.27
483.15
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
7.83
4.24
5.30
7.55
6.73
Adjusted EPS
7.83
4.24
5.30
7.55
6.73

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.