Profit & Loss

NTPC LTD.

NSE : NTPCBSE : 532555ISIN CODE : INE733E01010Industry : Power Generation/DistributionHouse : PSU
BSE335.955.3 (+1.6 %)
PREV CLOSE ( ) 330.65
OPEN PRICE ( ) 332.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 469325
TODAY'S LOW / HIGH ( )330.45 340.00
52 WK LOW / HIGH ( )166.65 360.35
NSE335.804.2 (+1.27 %)
PREV CLOSE( ) 331.60
OPEN PRICE ( ) 331.90
BID PRICE (QTY) 335.80 (9854)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19868037
TODAY'S LOW / HIGH( ) 330.30 340.00
52 WK LOW / HIGH ( )166.8 359.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
1762069.30
1326692.80
1115311.50
1094640.40
1002865.40
     Earning From Sale of Electrical Energy
1739300.70
1311771.50
1110004.70
1088026.40
992535.30
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
22768.60
14921.30
5306.80
6614.00
10330.10
Less: Excise Duty
14344.80
12820.70
11629.80
9524.00
9044.40
Operating Income (Net)
1747724.50
1313872.10
1103681.70
1085116.40
993821.00
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
1064398.80
754552.80
615394.30
629254.00
605213.20
     Cost of power purchased
53249.50
55846.90
50494.20
51859.50
52881.20
     Cost of Fuel
1006557.80
697529.70
560992.60
571856.20
543957.80
     Power Project Expenses
3322.60
2034.90
4007.40
4994.40
9015.60
     Wheeling & Transmission Charges Payable
     Other power & fuel
1268.90
-858.70
-99.90
543.90
-641.40
Employee Cost
65283.40
63100.90
59539.30
58304.80
58166.50
     Salaries, Wages & Bonus
61629.90
58864.30
56915.60
59433.30
60221.80
     Contributions to EPF & PensionFunds
9359.40
8764.50
8043.90
7036.20
8782.40
     Workmen and Staff Welfare Expenses
7423.70
7917.50
6536.40
7103.50
7247.80
     Other Employees Cost
-13129.60
-12445.40
-11956.60
-15268.20
-18085.50
Operating Expenses
47452.50
39079.00
34066.10
27039.10
19289.10
     Cost of Elastimold , Store & Spares Consumed
2519.60
1523.70
994.90
828.80
898.50
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
53491.50
44236.50
41426.90
36820.30
33403.30
     Other Operating Expenses
-8558.60
-6681.20
-8355.70
-10610.00
-15012.70
General and Administration Expenses
32437.40
28519.20
26264.90
24583.20
22511.30
     Rent , Rates & Taxes
4949.00
3930.50
3174.10
3389.40
3172.90
     Insurance
4727.00
3893.60
3702.60
2183.60
1811.90
     Printing and stationery
71.20
57.60
55.10
73.30
121.30
     Professional and legal fees
2395.70
1849.80
1513.60
1714.70
1539.00
     Other Administration
20294.50
18787.70
17819.50
17222.20
15866.20
Selling and Distribution Expenses
27608.90
18156.50
11855.60
8829.70
3703.60
     Freight outwards
0.30
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
27608.90
18156.20
11855.60
8829.70
3703.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
31830.60
14084.60
19142.10
21746.20
60175.40
     Bad debts /advances written off
     Provision for doubtful debts
4279.60
20.00
3448.30
851.80
12.90
     Losson disposal of fixed assets(net)
1685.50
1080.60
1372.70
641.90
1745.40
     Losson foreign exchange fluctuations
7489.20
9621.70
     Losson sale of non-trade current investments
158.80
     Other Miscellaneous Expenses
18376.30
12984.00
14162.30
10630.80
58417.10
Less: Expenses Capitalised
Total Expenditure
1269011.60
917493.00
766262.30
769757.00
769059.10
Operating Profit (Excl OI)
478712.90
396379.10
337419.40
315359.40
224761.90
Other Income
9332.50
45716.00
65819.10
78533.50
23798.70
     Interest Received
5512.80
4490.70
3235.50
2680.70
1983.10
     Dividend Received
69.60
90.00
90.00
48.00
48.00
     Profit on sale of Fixed Assets
318.00
62.70
33.60
125.90
29.80
     Profits on sale of Investments
108.10
0.20
28.00
88.40
     Foreign Exchange Gains
-5725.80
6809.60
5830.90
590.10
     Others
9157.90
34154.90
56628.90
75650.90
21059.30
Operating Profit
488045.40
442095.10
403238.50
393892.90
248560.60
Interest
108745.70
94344.20
96552.90
81890.10
56046.50
     InterestonDebenture / Bonds
60180.40
61823.30
59309.80
52752.50
46146.20
     Intereston Term Loan
74379.20
65432.50
67719.70
67274.30
61709.50
     Intereston Fixed deposits
     Bank Charges etc
5918.80
5354.30
7651.40
10340.30
7036.60
     Other Interest
-31732.70
-38265.90
-38128.00
-48477.00
-58845.80
PBDT
379299.70
347750.90
306685.60
312002.80
192514.10
Depreciation
147922.70
137878.30
124503.10
103561.60
86690.30
Profit Before Taxation & Exceptional Items
231377.00
209872.60
182182.50
208441.20
105823.80
Exceptional Income / Expenses
-15121.90
Profit Before Tax
239174.70
220073.90
173899.30
212495.20
112545.50
Provision for Tax
67961.20
50471.00
24205.30
93475.40
-27799.40
     Current Income Tax
46598.40
37606.20
29588.00
27828.90
33912.50
     Deferred Tax
47411.70
49235.70
44448.70
38210.10
-60673.80
     Other taxes
-26048.90
-36370.90
-49831.40
27436.40
-1038.10
Profit After Tax
171213.50
169602.90
149694.00
119019.80
140344.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2088.00
-2843.90
-3347.70
-3017.50
-2978.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
169125.50
166759.00
146346.30
116002.30
137366.80
Adjustments to PAT
Profit Balance B/F
241561.10
140769.40
110093.50
91003.30
73218.30
Appropriations
410686.60
307528.40
256439.80
207005.60
210585.10
     General Reserves
1100.00
65810.00
65000.00
     Proposed Equity Dividend
     Corporate dividend tax
1011.80
6176.20
     Other Appropriation
410686.60
306428.40
190629.80
140993.80
204408.90
Equity Dividend %
72.50
70.00
61.50
31.50
60.80
Earnings Per Share
17.44
17.20
15.09
11.72
13.88
Adjusted EPS
17.44
17.20
15.09
11.72
13.88

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.