Profit & Loss

NUCLEUS SOFTWARE EXPORTS LTD.

NSE : NUCLEUSBSE : 531209ISIN CODE : INE096B01018Industry : IT - SoftwareHouse : Private
BSE1303.8516.7 (+1.3 %)
PREV CLOSE ( ) 1287.15
OPEN PRICE ( ) 1297.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7414
TODAY'S LOW / HIGH ( )1280.10 1378.00
52 WK LOW / HIGH ( )574.9 1830
NSE1307.6523.45 (+1.83 %)
PREV CLOSE( ) 1284.20
OPEN PRICE ( ) 1290.10
BID PRICE (QTY) 1307.65 (54)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 78987
TODAY'S LOW / HIGH( ) 1275.05 1378.80
52 WK LOW / HIGH ( )574.65 1822.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
6344.60
4971.90
5135.30
5208.30
4840.30
     Software Services & Operating Revenues
6344.60
4971.90
5135.30
5208.30
4840.30
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
6344.60
4971.90
5135.30
5208.30
4840.30
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
29.90
27.20
27.80
45.20
46.40
     Electricity & Power
29.90
27.20
27.80
45.20
46.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3939.90
3940.90
3305.50
3222.90
3135.30
     Salaries, Wages & Bonus
3595.20
3655.50
3044.30
2944.10
2881.50
     Contributions to EPF & Pension Funds
225.80
185.60
160.80
158.30
145.60
     Wheeling & Transmission Charges recoverable
59.30
54.70
60.50
85.60
75.70
     Other Employees Cost
59.60
45.10
39.90
34.90
32.50
Cost of Software developments
306.20
233.50
167.90
193.60
159.80
     Software Purchase
6.30
10.30
6.20
16.30
23.50
     Technical sub-contractors
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
299.90
223.20
161.70
177.30
136.30
Operating Expenses
90.30
74.70
59.70
110.40
85.00
     Repairs and Maintenance
44.80
42.20
49.70
64.80
48.70
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
45.50
32.50
10.00
45.60
36.30
General and Administration Expenses
325.70
240.60
239.40
542.10
464.20
     Rates & Taxes
2.20
12.30
3.70
2.00
2.40
     Insurance
15.20
4.80
4.90
5.40
4.80
     Printing and stationery
     Professional and legal fees
134.70
149.70
145.20
180.90
91.80
     Other Administration
160.60
59.50
60.70
322.90
281.00
Selling and Marketing Expenses
21.30
15.40
9.40
41.90
41.20
     Advertisement & Sales Promotion
14.30
10.70
11.70
21.70
21.70
     Commission, Brokerage & Discounts
7.00
4.70
-2.30
20.20
19.50
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
63.60
69.30
66.00
110.10
142.10
     Bad debts /advances written off
     Provision for doubtful debts
4.60
8.20
67.10
4.00
     Losson disposal of fixed assets(net)
1.10
     Losson foreign exchange fluctuations
26.20
     Losson sale of non-trade current investments
0.10
     Other Miscellaneous Expenses
59.00
61.10
64.90
42.90
111.90
Less: Expenses Capitalised
Total Expenditure
4776.90
4601.60
3875.70
4266.20
4074.00
Operating Profit (Excl OI)
1567.70
370.30
1259.60
942.10
766.30
Other Income
340.60
346.60
429.40
372.40
301.00
     Interest Received
73.50
98.00
136.70
165.00
175.10
     Dividend Received
5.00
13.80
2.60
102.00
78.70
     Profit on sale of Fixed Assets
3.60
1.20
0.60
3.40
     Profits on sale of Investments
199.10
191.60
193.00
55.00
36.70
     Provision Written Back
33.80
     Foreign Exchange Gains
6.60
27.10
     Others
59.40
42.00
56.70
22.70
7.10
Operating Profit
1908.30
716.90
1689.00
1314.50
1067.30
Interest
10.20
8.10
12.20
11.20
5.10
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.20
3.70
4.10
4.40
5.10
     Other Interest
6.00
4.40
8.10
6.80
0.00
PBDT
1898.10
708.80
1676.80
1303.30
1062.20
Depreciation
187.30
153.80
138.70
135.50
99.30
Profit Before Taxation & Exceptional Items
1710.80
555.00
1538.10
1167.80
962.90
Exceptional Income / Expenses
Profit Before Tax
1710.80
555.00
1538.10
1167.80
962.90
Provision for Tax
432.90
145.90
358.60
277.90
217.50
     Current Income Tax
422.10
133.00
293.70
237.60
232.80
     Deferred Tax
10.80
12.90
64.90
40.30
-15.30
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1277.90
409.10
1179.50
889.90
745.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1277.90
409.10
1179.50
889.90
745.40
Adjustments to PAT
Profit Balance B/F
4559.80
6242.80
5165.10
4576.20
4129.60
Appropriations
5837.70
6651.90
6344.60
5466.10
4875.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
30.50
     Other Appropriation
5837.70
6651.90
6344.60
5435.60
4875.00
Equity Dividend %
100.00
70.00
90.00
90.00
90.00
Earnings Per Share
47.74
15.28
40.62
30.64
25.67
Adjusted EPS
47.74
15.28
40.62
30.64
25.67

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.