Profit & Loss

NUVOCO VISTAS CORPORATION LTD.

NSE : NUVOCOBSE : 543334ISIN CODE : INE118D01016Industry : Cement & Construction MaterialsHouse : Nirma
BSE326.0011.2 (+3.56 %)
PREV CLOSE ( ) 314.80
OPEN PRICE ( ) 312.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 326.70 (125)
VOLUME 75197
TODAY'S LOW / HIGH ( )307.95 330.00
52 WK LOW / HIGH ( )292 398.55
NSE326.6012.1 (+3.85 %)
PREV CLOSE( ) 314.50
OPEN PRICE ( ) 312.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 326.60 (496)
VOLUME 1127188
TODAY'S LOW / HIGH( ) 307.25 330.45
52 WK LOW / HIGH ( )291.3 398
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
119032.80
103606.70
74888.30
67932.39
70526.20
     Sales
116060.90
101037.00
73074.00
67094.10
68780.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
205.20
134.50
98.60
20.22
318.60
     Revenue from property development
     Other Operational Income
2766.70
2435.20
1715.70
818.07
1427.50
Less: Excise Duty
Net Sales
105861.70
93180.30
74888.30
67932.39
70526.20
EXPENDITURE :
Increase/Decrease in Stock
-235.90
-1739.90
1268.80
-613.62
347.10
Raw Material Consumed
18092.80
15502.50
10799.10
12913.77
14099.60
     Opening Raw Materials
1000.20
621.60
529.00
612.72
651.30
     Purchases Raw Materials
17663.90
15460.90
10415.60
12654.50
13935.50
     Closing Raw Materials
1014.60
1000.20
621.60
529.01
612.70
     Other Direct Purchases / Brought in cost
443.30
420.20
476.10
175.56
125.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
27923.40
21008.50
13563.40
12256.30
13741.30
     Electricity & Power
27923.40
21008.50
13563.40
12256.30
13741.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6055.10
5799.90
4820.30
4046.16
3811.30
     Salaries, Wages & Bonus
5221.60
4997.70
4175.50
3394.59
3260.30
     Contributions to EPF & Pension Funds
460.80
437.60
348.70
408.12
328.20
     Workmen and Staff Welfare Expenses
372.70
364.60
296.10
243.45
222.80
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
10074.90
9201.20
7068.70
6360.30
7206.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1152.10
1064.90
835.30
787.99
835.30
     Packing Material Consumed
3514.30
3606.50
2648.00
1998.06
2284.10
     Other Mfg Exp
5408.50
4529.80
3585.40
3574.25
4086.60
General and Administration Expenses
1529.50
1281.40
1017.40
1069.12
1056.30
     Rent , Rates & Taxes
188.00
152.90
152.20
148.18
127.90
     Insurance
280.30
297.80
190.40
69.56
65.50
     Printing and stationery
     Professional and legal fees
278.60
212.50
219.00
353.28
382.50
     Traveling and conveyance
516.30
377.70
234.10
360.02
351.80
     Other Administration
266.30
240.50
221.70
138.08
128.60
Selling and Distribution Expenses
29539.80
26372.20
21150.90
18482.12
20737.10
     Advertisement & Sales Promotion
1357.30
1348.10
856.70
720.73
905.00
     Sales Commissions & Incentives
     Freight and Forwarding
28182.50
25024.10
20294.20
17761.39
19832.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
778.30
738.90
594.80
446.80
494.50
     Bad debts /advances written off
13.30
12.40
     Provision for doubtful debts
195.70
223.40
177.40
131.27
123.00
     Losson disposal of fixed assets(net)
7.00
20.40
33.95
     Losson foreign exchange fluctuations
54.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
508.30
482.70
417.40
281.58
371.50
Less: Expenses Capitalised
Total Expenditure
93757.90
78164.70
60283.40
54960.95
61493.20
Operating Profit (Excl OI)
12103.80
15015.60
14604.90
12971.44
9033.00
Other Income
132.10
372.20
338.40
367.05
532.70
     Interest Received
66.80
219.90
122.50
110.69
189.10
     Dividend Received
     Profit on sale of Fixed Assets
63.30
     Profits on sale of Investments
23.20
45.20
69.40
198.96
294.70
     Provision Written Back
     Foreign Exchange Gains
31.80
28.40
5.14
7.70
     Others
42.10
75.30
54.80
52.26
41.20
Operating Profit
12235.90
15387.80
14943.30
13338.49
9565.70
Interest
5119.00
5699.20
6640.40
4192.21
4521.70
     InterestonDebenture / Bonds
1276.60
1896.60
2861.00
2811.34
3785.70
     Interest on Term Loan
2574.60
3129.60
2922.40
849.34
258.40
     Intereston Fixed deposits
353.60
324.80
401.00
259.90
     Bank Charges etc
     Other Interest
914.20
348.20
456.00
531.53
217.70
PBDT
7116.90
9688.60
8302.90
9146.28
5044.00
Depreciation
9511.30
9179.60
7937.90
5278.77
4851.10
Profit Before Taxation & Exceptional Items
-2394.40
509.00
365.00
3867.51
192.90
Exceptional Income / Expenses
-4058.00
Profit Before Tax
-6452.40
509.00
365.00
3867.51
192.90
Provision for Tax
-6611.00
188.20
624.50
1374.96
430.90
     Current Income Tax
36.10
440.70
464.70
896.21
642.10
     Deferred Tax
-6639.90
-227.00
186.40
476.50
-11.40
     Other taxes
-7.20
-25.50
-26.60
2.25
-199.80
Profit After Tax
158.60
320.80
-259.50
2492.55
-238.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
158.60
320.80
-259.50
2492.55
-238.00
Adjustments to PAT
Profit Balance B/F
28056.20
28396.00
26000.10
21228.95
20770.00
Appropriations
28214.80
28716.80
25740.60
23721.50
20532.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-232.70
660.60
-2655.40
-2278.49
-697.00
Equity Dividend %
Earnings Per Share
0.44
0.90
-0.82
10.28
-1.19
Adjusted EPS
0.44
0.90
-0.82
10.28
-1.19

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.