Profit & Loss

OCL IRON AND STEEL LTD.

NSE : OISLBSE : 533008ISIN CODE : INE196J01019Industry : Steel & Iron ProductsHouse : Private
BSE1.930 (0 %)
PREV CLOSE ( ) 1.93
OPEN PRICE ( ) 1.83
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22272
TODAY'S LOW / HIGH ( )1.83 1.94
52 WK LOW / HIGH ( )1.83 1.94
NSE1.850 (0 %)
PREV CLOSE( ) 1.85
OPEN PRICE ( ) 1.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 26878
TODAY'S LOW / HIGH( ) 1.85 1.90
52 WK LOW / HIGH ( )1.85 1.9
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
4710.67
4144.62
3054.12
4003.18
10437.73
     Sales
4578.35
4031.69
2958.13
3884.91
10355.64
     Job Work/ Contract Receipts
69.55
54.25
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
62.77
58.68
95.99
118.27
82.09
Less: Excise Duty
312.38
321.66
Net Sales
4710.67
4144.62
2741.74
3681.52
10437.73
EXPENDITURE :
Increase/Decrease in Stock
-87.88
-84.55
103.53
-1.32
83.74
Raw Material Consumed
3871.97
4073.93
2282.75
2985.01
8951.09
     Opening Raw Materials
160.73
347.94
514.21
691.74
656.51
     Purchases Raw Materials
4276.05
3886.72
2157.45
2807.48
8986.33
     Closing Raw Materials
564.81
160.73
388.91
514.21
691.74
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
140.72
145.25
178.33
134.21
106.13
     Electricity & Power
140.72
145.25
178.33
134.21
106.13
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
212.25
217.62
233.11
231.28
233.62
     Salaries, Wages & Bonus
179.56
188.41
199.25
203.43
194.63
     Contributions to EPF & Pension Funds
23.45
16.98
18.28
17.75
24.85
     Workmen and Staff Welfare Expenses
9.24
12.23
15.57
10.11
14.14
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
448.61
440.48
457.60
326.63
253.86
     Sub-contracted / Out sourced services
138.62
124.23
92.66
73.72
56.31
     Processing Charges
32.79
31.71
     Repairs and Maintenance
9.66
13.33
30.08
12.90
17.15
     Packing Material Consumed
     Other Mfg Exp
267.54
271.21
334.86
240.02
180.40
General and Administration Expenses
95.93
113.95
98.19
98.28
123.57
     Rent , Rates & Taxes
65.85
71.81
50.68
48.29
37.51
     Insurance
3.10
8.19
11.95
6.09
8.46
     Printing and stationery
1.06
1.25
1.43
1.96
2.87
     Professional and legal fees
8.03
10.37
8.68
15.24
13.31
     Traveling and conveyance
12.76
15.73
17.63
18.88
22.16
     Other Administration
5.13
6.61
7.82
7.82
39.26
Selling and Distribution Expenses
6.42
13.36
15.70
5.90
19.44
     Advertisement & Sales Promotion
2.20
1.88
2.63
2.15
2.42
     Sales Commissions & Incentives
4.22
11.48
13.07
3.74
1.42
     Freight and Forwarding
15.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
13.61
26.39
83.83
7.39
3.80
     Bad debts /advances written off
72.47
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.58
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
13.61
26.39
9.79
7.39
3.80
Less: Expenses Capitalised
Total Expenditure
4701.63
4946.43
3453.04
3787.38
9775.24
Operating Profit (Excl OI)
9.04
-801.81
-711.30
-105.86
662.50
Other Income
14.23
45.73
39.52
77.87
104.08
     Interest Received
1.63
8.76
20.90
36.58
57.15
     Dividend Received
     Profit on sale of Fixed Assets
5.42
23.63
7.20
15.17
1.79
     Profits on sale of Investments
0.44
     Provision Written Back
2.51
     Foreign Exchange Gains
     Others
7.19
12.89
11.42
26.12
42.63
Operating Profit
23.27
-756.08
-671.78
-27.99
766.57
Interest
2150.84
1577.83
1412.71
1854.93
1344.62
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
123.54
119.79
97.53
65.44
9.67
     Other Interest
2027.30
1458.04
1315.18
1789.48
1334.95
PBDT
-2127.56
-2333.91
-2084.49
-1882.91
-578.05
Depreciation
915.34
907.16
1026.17
916.71
619.00
Profit Before Taxation & Exceptional Items
-3042.90
-3241.07
-3110.66
-2799.62
-1197.06
Exceptional Income / Expenses
479.74
-178.27
-133.68
-123.51
Profit Before Tax
-2563.16
-3241.07
-3288.93
-2933.30
-1320.56
Provision for Tax
-929.78
-692.50
-1212.33
-815.57
-393.47
     Current Income Tax
-393.47
     Deferred Tax
-929.78
-692.50
-1212.33
-815.57
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-1633.38
-2548.57
-2076.60
-2117.73
-927.09
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.71
0.60
0.92
Share of Associate
-0.01
Other Consolidated Items
Consolidated Net Profit
-1633.38
-2548.57
-2075.90
-2117.13
-926.18
Adjustments to PAT
Profit Balance B/F
-6574.02
-4025.44
-3156.47
-1101.71
-177.73
Appropriations
-8207.40
-6574.02
-5232.36
-3218.83
-1103.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-2.20
Equity Dividend %
Earnings Per Share
-12.18
-19.00
-15.48
-15.78
-6.90
Adjusted EPS
-12.18
-19.00
-15.48
-15.78
-6.90

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.