Profit & Loss

OPAL LUXURY TIME PRODUCTS LTD.

NSE : NABSE : ISIN CODE : INE520N01012Industry : Watches & AccessoriesHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( ) 00
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
30.80
125.94
233.95
270.88
272.36
     Sales
30.80
125.77
233.15
270.23
271.92
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.18
0.80
0.65
0.45
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
12.27
Net Sales
30.80
125.94
233.95
270.88
260.09
EXPENDITURE :
Increase/Decrease in Stock
38.84
-2.54
-13.64
-0.74
-3.60
Raw Material Consumed
22.31
90.56
171.87
156.12
151.53
     Opening Raw Materials
57.28
54.45
39.83
42.28
36.56
     Purchases Raw Materials
18.43
93.39
186.49
158.38
157.25
     Closing Raw Materials
53.40
57.28
54.45
44.54
42.28
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.24
0.33
0.36
0.24
0.33
     Electricity & Power
0.24
0.33
0.36
0.24
0.33
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
16.90
21.21
21.91
21.25
19.90
     Salaries, Wages & Bonus
15.67
19.42
20.09
19.93
18.28
     Contributions to EPF & Pension Funds
0.79
1.00
0.83
0.63
0.70
     Workmen and Staff Welfare Expenses
0.12
0.31
0.47
0.24
0.18
     Other Employees Cost
0.32
0.47
0.51
0.45
0.74
Other Manufacturing Expenses
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
4.61
5.71
5.03
4.78
6.68
     Rent , Rates & Taxes
3.28
2.99
2.27
2.14
2.33
     Insurance
0.24
0.10
0.14
0.19
0.18
     Printing and stationery
0.13
0.49
0.72
0.62
0.42
     Professional and legal fees
0.52
1.08
0.38
0.32
2.12
     Traveling and conveyance
     Other Administration
0.45
1.04
1.52
1.50
1.64
Selling and Distribution Expenses
5.56
11.24
20.42
31.26
34.22
     Advertisement & Sales Promotion
0.36
4.52
6.74
7.43
     Sales Commissions & Incentives
     Freight and Forwarding
1.93
8.36
12.30
12.67
10.44
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
3.63
2.52
3.60
11.84
16.36
Miscellaneous Expenses
54.77
1.97
11.42
10.53
10.44
     Bad debts /advances written off
     Provision for doubtful debts
0.83
1.47
     Losson disposal of fixed assets(net)
0.01
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
54.77
1.14
9.94
10.53
10.44
Less: Expenses Capitalised
Total Expenditure
143.24
128.48
217.37
223.44
219.50
Operating Profit (Excl OI)
-112.44
-2.54
16.58
47.43
40.59
Other Income
0.20
1.90
0.57
0.27
0.25
     Interest Received
0.05
0.34
0.24
0.18
     Dividend Received
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
1.30
     Foreign Exchange Gains
0.08
     Others
0.16
0.61
0.16
0.03
0.07
Operating Profit
-112.24
-0.64
17.15
47.70
40.84
Interest
8.02
23.84
19.65
16.09
13.83
     InterestonDebenture / Bonds
     Interest on Term Loan
20.15
2.47
13.75
13.01
     Intereston Fixed deposits
     Bank Charges etc
1.01
1.74
16.73
2.20
0.97
     Other Interest
7.01
1.96
0.45
0.14
-0.15
PBDT
-120.26
-24.48
-2.50
31.61
27.02
Depreciation
36.92
36.80
34.54
31.95
24.98
Profit Before Taxation & Exceptional Items
-157.18
-61.28
-37.04
-0.34
2.04
Exceptional Income / Expenses
Profit Before Tax
-157.18
-61.28
-37.04
-0.34
2.04
Provision for Tax
0.06
-2.76
0.54
-2.22
     Current Income Tax
1.43
0.58
     Deferred Tax
-3.21
-0.88
-2.28
     Other taxes
0.00
0.06
0.45
0.00
-0.52
Profit After Tax
-157.18
-61.34
-34.28
-0.88
4.26
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-157.18
-61.34
-34.28
-0.88
4.26
Adjustments to PAT
Profit Balance B/F
19.57
80.91
115.19
116.06
111.80
Appropriations
-137.61
19.57
80.91
115.18
116.06
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
-46.80
-18.26
-10.21
-0.26
1.27
Adjusted EPS
-46.80
-18.26
-10.21
-0.26
1.27

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.