Profit & Loss

ORIENT GREEN POWER COMPANY LTD.

NSE : GREENPOWERBSE : 533263ISIN CODE : INE999K01014Industry : Power Generation/DistributionHouse : Orient Green Power - MNC
BSE20.910 (0 %)
PREV CLOSE ( ) 20.91
OPEN PRICE ( ) 21.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 327894
TODAY'S LOW / HIGH ( )20.81 21.19
52 WK LOW / HIGH ( )7.59 34.63
NSE20.900 (0 %)
PREV CLOSE( ) 20.90
OPEN PRICE ( ) 21.20
BID PRICE (QTY) 20.90 (4214)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1726884
TODAY'S LOW / HIGH( ) 20.80 21.30
52 WK LOW / HIGH ( )7.78 34.45
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
2583.10
3106.30
2547.50
3271.80
3232.79
     Earning From Sale of Electrical Energy
2390.30
2570.90
2495.40
2761.30
2858.33
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
192.80
535.40
52.10
510.50
374.46
Less: Excise Duty
Operating Income (Net)
2583.10
3106.30
2547.50
3271.80
3232.79
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
10.40
9.10
9.90
12.40
11.70
     Cost of power purchased
10.40
9.10
9.90
12.40
11.56
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
0.00
0.00
0.00
0.00
0.14
Employee Cost
127.90
111.60
119.00
128.30
141.37
     Salaries, Wages & Bonus
110.00
93.50
99.80
106.90
119.31
     Contributions to EPF & PensionFunds
9.10
9.00
9.80
9.90
10.77
     Workmen and Staff Welfare Expenses
6.70
6.90
6.50
8.50
8.57
     Other Employees Cost
2.10
2.20
2.90
3.00
2.72
Operating Expenses
516.70
517.00
513.60
544.20
505.57
     Cost of Elastimold , Store & Spares Consumed
50.80
37.40
28.60
59.90
61.59
     Processing Charges
     Sub Contract Charges
462.10
475.40
480.00
479.00
     Repairs and Maintenance
3.80
4.20
5.00
5.30
443.99
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
140.50
127.00
102.20
134.00
223.05
     Rent , Rates & Taxes
23.40
32.30
17.30
27.00
81.93
     Insurance
40.10
32.60
25.70
26.70
25.05
     Printing and stationery
1.10
2.30
2.76
     Professional and legal fees
54.80
46.20
42.90
43.90
52.37
     Other Administration
22.20
15.90
15.20
34.10
60.95
Selling and Distribution Expenses
1.10
1.40
3.34
     Freight outwards
0.70
1.10
0.90
     Sales Commissions and Incentives
0.40
0.30
2.44
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
90.50
102.90
181.20
364.60
172.26
     Bad debts /advances written off
     Provision for doubtful debts
64.50
70.40
136.40
109.10
23.12
     Losson disposal of fixed assets(net)
0.50
0.70
1.20
1.20
1.26
     Losson foreign exchange fluctuations
4.10
1.10
6.89
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
25.50
27.70
43.60
253.20
140.99
Less: Expenses Capitalised
Total Expenditure
886.00
867.60
927.00
1184.90
1057.29
Operating Profit (Excl OI)
1697.10
2238.70
1620.50
2086.90
2175.50
Other Income
332.40
45.90
79.50
640.30
473.58
     Interest Received
192.70
2.70
6.00
5.10
30.78
     Dividend Received
     Profit on sale of Fixed Assets
9.29
     Profits on sale of Investments
     Foreign Exchange Gains
13.40
14.30
     Others
126.30
43.20
59.20
635.20
433.51
Operating Profit
2029.50
2284.60
1700.00
2727.20
2649.08
Interest
1082.40
1216.10
1381.60
1628.80
1996.76
     InterestonDebenture / Bonds
     Intereston Term Loan
1422.29
     Intereston Fixed deposits
     Bank Charges etc
15.30
4.20
29.20
92.80
118.28
     Other Interest
1067.10
1211.90
1352.40
1536.00
456.20
PBDT
947.10
1068.50
318.40
1098.40
652.31
Depreciation
829.50
886.20
909.90
915.20
1137.38
Profit Before Taxation & Exceptional Items
117.60
182.30
-591.50
183.20
-485.07
Exceptional Income / Expenses
233.40
283.20
84.40
15.60
Profit Before Tax
351.00
465.50
-507.10
198.80
-485.07
Provision for Tax
1.36
     Current Income Tax
1.36
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
351.00
465.50
-507.10
198.80
-486.43
Extra items
-17.70
-107.70
-63.00
0.00
0.00
Minority Interest
-7.40
-8.00
-5.40
32.00
-2.52
Share of Associate
Other Consolidated Items
Consolidated Net Profit
325.90
349.80
-575.50
230.80
-488.95
Adjustments to PAT
Profit Balance B/F
-11948.80
-12291.00
-11715.50
-11870.70
-11522.89
Appropriations
-11622.90
-11941.20
-12291.00
-11639.90
-12011.84
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-11622.90
-11941.20
-12291.00
-11639.90
-12011.84
Equity Dividend %
Earnings Per Share
0.43
0.47
-0.77
0.31
-0.65
Adjusted EPS
0.40
0.43
-0.71
0.28
-0.60

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.