Profit & Loss

ORIENTAL HOTELS LTD.

NSE : ORIENTHOTBSE : 500314ISIN CODE : INE750A01020Industry : Hotel, Resort & RestaurantsHouse : Tata
BSE115.85-3.15 (-2.65 %)
PREV CLOSE ( ) 119.00
OPEN PRICE ( ) 118.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 31548
TODAY'S LOW / HIGH ( )114.55 122.45
52 WK LOW / HIGH ( )75.01 142.55
NSE115.30-3.75 (-3.15 %)
PREV CLOSE( ) 119.05
OPEN PRICE ( ) 118.50
BID PRICE (QTY) 115.30 (15494)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 946795
TODAY'S LOW / HIGH( ) 114.45 122.45
52 WK LOW / HIGH ( )77.55 142.4
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
3945.14
2193.99
1158.80
2911.41
3467.86
     Rooms / Restaurant / Banquets
2008.54
1078.92
521.56
1323.07
1617.05
     Communication Services
     Food & Beverages
1680.49
973.78
554.78
1319.85
1556.82
     Other Operational Income
256.12
141.30
82.46
268.49
293.98
Less: Excise Duty
Operating Income (Net)
3945.14
2193.99
1158.80
2911.41
3467.86
EXPENDITURE :
Increase/Decrease in Stock
Foods, Beverages Consumed
389.59
218.81
151.02
304.11
370.67
     Opening Raw Materials
36.69
43.31
48.62
37.20
44.87
     Purchases Raw Materials
399.34
212.19
145.71
315.53
363.01
     Closing Raw Materials
46.44
36.69
43.31
48.62
37.20
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
282.20
209.12
136.95
260.53
333.47
     Electricity & Power
282.20
209.12
136.95
260.53
333.47
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
814.33
716.16
633.22
865.63
975.93
     Salaries, Wages & Bonus
493.84
415.61
377.42
496.56
539.92
     Contributions to EPF & Pension Funds
28.32
36.28
40.87
44.00
51.05
     Workmen and Staff Welfare Expenses
87.46
69.62
41.98
85.92
116.71
     Other Employees Cost
204.71
194.65
172.96
239.15
268.24
Other Operating & Servicing Cost
555.50
314.71
193.02
417.99
472.79
     Linen & Room Supplies
62.51
36.02
18.96
42.25
56.17
     Catering Supplies
45.45
20.74
16.58
20.17
25.79
     Repairs and Maintenance
165.40
105.12
72.91
147.14
154.87
     Laundry & Washing Expenses
29.59
21.79
13.85
31.78
35.54
     Music,Banquets and Restaurants
     Other Operating Expenses
252.56
131.03
70.72
176.65
200.42
Selling and Administration Expenses
774.91
491.97
356.42
671.46
790.72
     Rent , Rates & Taxes
107.60
79.31
79.63
106.10
93.11
     Insurance
16.65
15.76
15.41
8.09
8.66
     Printing and stationery
9.68
5.39
4.10
8.02
13.17
     Professional and legal fees
275.45
169.19
108.22
212.88
301.05
     Freight outwards
     Packing expenses
     Commission, Brokerage & Discounts
42.66
23.56
11.96
23.42
29.26
     Advertisement & Sales Promotion
159.09
96.74
59.48
159.08
170.14
     Other Selling & administrative Expenses
163.76
102.04
77.63
153.87
175.34
Miscellaneous Expenses
5.47
9.00
8.46
7.66
9.85
     Bad debts /advances written off
     Provision for doubtful debts
3.39
3.56
5.80
2.18
3.04
     Losson disposal of fixed assets(net)
1.67
0.06
0.00
0.05
0.48
     Losson foreign exchange fluctuations
0.42
0.26
0.79
0.77
1.32
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
5.12
1.87
4.66
5.01
Less: Expenses Capitalised
Total Expenditure
2822.00
1959.77
1479.09
2527.37
2953.42
Operating Profit (Excl OI)
1123.14
234.22
-320.29
384.04
514.43
Other Income
107.66
70.39
72.42
76.93
79.72
     Interest Received
33.60
34.07
30.98
49.96
25.87
     Dividend Received
0.33
0.30
0.38
0.38
16.29
     Profit on sale of Fixed Assets
12.71
0.85
0.45
     Profits on sale of Investments
     Foreign Exchange Gains
0.54
0.70
0.80
0.29
     Provision Written Back
     Others
60.48
34.47
39.81
26.60
37.28
Operating Profit
1230.80
304.61
-247.87
460.97
594.16
Interest
201.22
222.01
220.05
240.24
271.81
     InterestonDebenture / Bonds
     Interest on Term Loan
180.45
208.68
206.63
240.24
271.81
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
20.78
13.33
13.42
0.00
0.00
PBDT
1029.58
82.59
-467.92
220.73
322.35
Depreciation
226.51
262.55
287.47
277.02
283.78
Profit Before Taxation & Exceptional Items
803.07
-179.96
-755.40
-56.29
38.57
Exceptional Income / Expenses
-7.77
961.63
Profit Before Tax
803.07
-179.96
-755.40
-64.05
1000.20
Provision for Tax
248.16
-51.59
-219.62
1.99
129.82
     Current Income Tax
145.49
8.64
9.46
23.53
215.71
     Deferred Tax
227.46
-60.23
-229.08
-23.93
-33.48
     Other taxes
-124.79
0.00
0.00
2.38
-52.41
Profit After Tax
554.91
-128.37
-535.78
-66.04
870.39
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-12.29
-74.16
-176.98
-16.55
45.46
Other Consolidated Items
Consolidated Net Profit
542.62
-202.53
-712.76
-82.59
915.85
Adjustments to PAT
Profit Balance B/F
575.15
776.94
1511.67
1732.47
1097.18
Appropriations
1117.77
574.40
798.91
1649.88
2013.03
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1117.77
574.40
798.91
1649.88
2013.03
Equity Dividend %
50.00
20.00
50.00
Earnings Per Share
3.04
-1.13
-3.99
-0.46
5.13
Adjusted EPS
3.04
-1.13
-3.99
-0.46
5.13

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.