Profit & Loss

PALRED TECHNOLOGIES LTD.

NSE : PALREDTECBSE : 532521ISIN CODE : INE218G01033Industry : IT - SoftwareHouse : Private
BSE131.100.05 (+0.04 %)
PREV CLOSE ( ) 131.05
OPEN PRICE ( ) 132.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 688
TODAY'S LOW / HIGH ( )131.00 132.60
52 WK LOW / HIGH ( )116.1 229.3
NSE131.000.75 (+0.58 %)
PREV CLOSE( ) 130.25
OPEN PRICE ( ) 130.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13329
TODAY'S LOW / HIGH( ) 130.10 133.90
52 WK LOW / HIGH ( )115.1 230
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
1480.20
1275.88
1170.02
455.59
339.35
     Software Services & Operating Revenues
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
1465.20
1260.86
1154.16
446.35
338.85
     Processing Charges / ServiceIncome
15.00
15.01
15.86
9.24
0.50
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
1480.20
1275.88
1170.02
455.59
339.35
EXPENDITURE :
Stock Adjustments
-80.82
-64.29
-25.40
-77.55
14.37
Raw Material Consumed
1164.83
982.41
847.67
371.64
144.36
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
1164.83
982.41
847.67
371.64
144.36
     Others raw material cost
2329.65
1964.82
1695.34
743.27
288.72
Power & Fuel Cost
2.89
1.96
1.67
1.49
2.08
     Electricity & Power
2.89
1.96
1.67
1.49
2.08
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
93.69
83.53
68.86
58.28
72.96
     Salaries, Wages & Bonus
85.32
77.28
63.30
53.70
66.39
     Contributions to EPF & Pension Funds
4.80
3.71
3.00
2.21
4.06
     Wheeling & Transmission Charges recoverable
2.47
1.55
1.68
1.81
1.67
     Other Employees Cost
1.10
0.99
0.88
0.56
0.85
Cost of Software developments
     Software Purchase
0.00
0.00
0.00
     Technical sub-contractors
0.00
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
8.23
8.83
6.64
5.45
14.60
     Repairs and Maintenance
0.00
0.00
0.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
5.16
5.56
4.46
3.75
7.30
     Other Operating Expenses
3.06
3.27
2.19
1.69
7.30
General and Administration Expenses
33.51
37.12
31.53
30.02
38.02
     Rates & Taxes
6.47
6.99
3.57
3.94
1.57
     Insurance
1.10
2.20
0.34
0.11
0.38
     Printing and stationery
0.01
0.01
0.07
0.98
     Professional and legal fees
2.68
5.11
7.24
5.68
5.78
     Other Administration
23.26
22.02
20.38
19.91
20.73
Selling and Marketing Expenses
215.65
188.16
162.82
103.73
150.02
     Advertisement & Sales Promotion
190.96
154.39
133.41
70.35
52.88
     Commission, Brokerage & Discounts
4.22
7.59
21.56
43.95
     Freight outwards
     Other Selling Expenses
20.47
26.18
29.41
11.82
53.19
Miscellaneous Expenses
15.44
23.92
23.86
6.48
3.65
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.09
0.36
     Losson foreign exchange fluctuations
3.47
2.11
0.06
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
15.44
20.45
21.75
6.34
3.29
Less: Expenses Capitalised
Total Expenditure
1453.41
1261.63
1117.66
499.54
440.06
Operating Profit (Excl OI)
26.79
14.24
52.36
-43.95
-100.71
Other Income
26.70
10.39
17.79
15.64
18.13
     Interest Received
19.20
7.67
9.20
10.15
16.20
     Dividend Received
0.02
0.13
0.45
1.26
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.03
0.99
3.26
2.73
     Foreign Exchange Gains
     Others
7.47
1.72
5.21
2.30
0.67
Operating Profit
53.49
24.63
70.15
-28.32
-82.58
Interest
47.35
35.00
28.81
10.19
1.26
     InterestonDebenture / Bonds
     Intereston Term Loan
41.08
30.40
26.28
     Intereston Fixed deposits
     Bank Charges etc
3.07
2.65
1.44
0.75
0.38
     Other Interest
3.20
1.96
1.09
9.43
0.89
PBDT
6.14
-10.37
41.34
-38.50
-83.84
Depreciation
10.63
6.27
7.14
7.57
7.02
Profit Before Taxation & Exceptional Items
-4.48
-16.64
34.20
-46.07
-90.86
Exceptional Income / Expenses
-21.62
Profit Before Tax
-4.48
-16.64
34.20
-46.07
-112.48
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-4.48
-16.64
34.20
-46.07
-112.48
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.10
-0.51
-9.07
-0.49
9.45
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-0.38
-17.14
25.14
-46.56
-103.03
Adjustments to PAT
Profit Balance B/F
-558.67
-622.87
-646.25
-602.97
-489.28
Appropriations
-559.05
-640.01
-621.11
-649.53
-592.31
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-559.05
-640.01
-621.11
-649.53
-592.31
Equity Dividend %
Earnings Per Share
-0.03
-1.76
2.58
-4.78
-10.59
Adjusted EPS
-0.03
-1.76
2.58
-4.78
-10.59

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.