Profit & Loss

PANORAMA STUDIOS INTERNATIONAL LTD.

NSE : NABSE : 539469ISIN CODE : INE258R01010Industry : Film Production, Distribution & EntertainmentHouse : Private
BSE100.404.75 (+4.97 %)
PREV CLOSE ( ) 95.65
OPEN PRICE ( ) 95.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 63
TODAY'S LOW / HIGH ( )95.65 100.40
52 WK LOW / HIGH ( ) 37.65142.85
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
Operating Income
763.21
3138.28
234.45
     Broadcasting Revenue
     Advertising Revenue
     License income
     Subscription income
     Income from content / Event Shows/ Films
     Other Operational Income
763.21
3138.28
234.45
Less: Excise Duty
Operating Income (Net)
763.21
3138.28
234.45
EXPENDITURE :
Increase/Decrease in Stock
145.43
-588.77
-125.39
Raw Material Consumed
178.54
2210.97
151.95
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
178.54
2210.97
151.95
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
12.16
17.95
12.73
     Salaries, Wages & Bonus
11.07
16.80
11.17
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
0.51
0.76
0.46
     Other Employees Cost
0.58
0.39
1.11
Production Expenses
261.23
1186.47
58.82
     Sub-contracted / Out sourced services
     Processing Charges
     Program Production Expenses
14.04
117.05
20.01
     Telecasting Expenses
     Programs and Films rights
88.44
943.26
37.90
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Production expenses
158.75
126.17
0.91
General and Administration Expenses
28.07
52.56
38.10
     Rent , Rates & Taxes
6.39
10.29
8.97
     Insurance
     Printing and stationery
     Professional and legal fees
9.33
24.45
10.38
     Other Administration
12.35
17.82
18.75
Selling and Distribution Expenses
6.72
147.11
58.23
     Advertisement & Sales Promotion
6.40
147.01
56.62
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.32
0.10
1.61
Miscellaneous Expenses
3.86
3.67
3.68
     Bad debts /advances written off
0.56
0.90
0.44
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.30
2.77
3.24
Less: Expenses Capitalised
Total Expenditure
636.02
3029.96
198.12
Operating Profit (Excl OI)
127.19
108.32
36.33
Other Income
5.30
14.06
18.29
     Interest Received
3.98
7.56
15.06
     Dividend Received
0.10
0.10
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.50
     Provision Written Back
     Foreign Exchange Gains
     Others
1.32
5.90
3.13
Operating Profit
132.49
122.37
54.61
Interest
21.14
14.84
19.81
     InterestonDebenture / Bonds
     Interest on Term Loan
3.38
3.13
2.96
     Intereston Fixed deposits
     Bank Charges etc
0.07
0.03
0.01
     Other Interest
17.69
11.69
16.84
PBDT
111.34
107.53
34.80
Depreciation
0.74
0.73
0.77
Profit Before Taxation & Exceptional Items
110.61
106.80
34.04
Exceptional Income / Expenses
-4.50
Profit Before Tax
110.61
102.30
34.04
Provision for Tax
26.22
24.25
15.25
     Current Income Tax
0.32
0.68
15.27
     Deferred Tax
25.77
25.24
-0.13
     Other taxes
51.68
48.80
-0.16
Profit After Tax
84.38
78.05
18.79
Extra items
0.06
-0.20
0.00
Minority Interest
-33.87
-35.98
-17.89
Share of Associate
Other Consolidated Items
Consolidated Net Profit
50.58
41.87
0.90
Adjustments to PAT
Profit Balance B/F
40.63
-1.24
-2.14
Appropriations
91.20
40.63
-1.24
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
91.20
40.63
-1.24
Equity Dividend %
Earnings Per Share
6.67
5.55
0.16
Adjusted EPS
6.67
5.55
0.16

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)