Profit & Loss

PARAMOUNT COMMUNICATIONS LTD.

NSE : PARACABLESBSE : 530555ISIN CODE : INE074B01023Industry : CableHouse : Private
BSE77.57-1.78 (-2.24 %)
PREV CLOSE ( ) 79.35
OPEN PRICE ( ) 81.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 67723
TODAY'S LOW / HIGH ( )77.40 81.35
52 WK LOW / HIGH ( )34.07 116.7
NSE77.55-1.7 (-2.15 %)
PREV CLOSE( ) 79.25
OPEN PRICE ( ) 80.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 77.55 (4444)
VOLUME 395635
TODAY'S LOW / HIGH( ) 76.35 80.90
52 WK LOW / HIGH ( )34.15 116.85
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
7966.81
5812.96
5192.39
6065.23
6147.36
     Sales
7612.79
5398.73
4864.53
5763.22
6003.68
     Job Work/ Contract Receipts
221.81
346.65
265.71
198.58
78.21
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
132.20
67.58
62.15
103.43
65.47
Less: Excise Duty
Net Sales
7964.67
5809.36
5190.83
6062.03
6144.63
EXPENDITURE :
Increase/Decrease in Stock
-26.52
-57.03
160.42
-389.57
-316.96
Raw Material Consumed
5861.18
4592.75
3972.88
4909.26
5019.58
     Opening Raw Materials
372.06
291.20
237.42
317.87
138.29
     Purchases Raw Materials
5817.46
4673.61
4026.65
4828.82
5199.15
     Closing Raw Materials
328.34
372.06
291.20
237.42
317.87
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
113.43
123.46
106.28
132.08
137.18
     Electricity & Power
113.43
123.46
106.28
132.08
137.18
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
214.93
229.41
197.13
211.75
171.42
     Salaries, Wages & Bonus
198.41
212.90
179.72
186.85
154.86
     Contributions to EPF & Pension Funds
10.76
11.74
11.45
18.47
11.04
     Workmen and Staff Welfare Expenses
5.76
4.77
5.96
6.43
5.52
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1107.27
565.80
415.58
521.76
450.52
     Sub-contracted / Out sourced services
     Processing Charges
115.43
131.40
132.59
144.21
120.22
     Repairs and Maintenance
48.88
43.41
36.28
43.86
41.35
     Packing Material Consumed
209.12
137.32
116.75
146.24
135.21
     Other Mfg Exp
733.84
253.66
129.96
187.45
153.74
General and Administration Expenses
115.11
86.56
99.46
145.58
179.67
     Rent , Rates & Taxes
4.85
3.63
2.25
2.55
24.27
     Insurance
22.33
11.63
7.21
4.31
3.26
     Printing and stationery
3.43
2.62
3.30
5.16
5.09
     Professional and legal fees
31.23
30.76
47.23
82.88
92.50
     Traveling and conveyance
34.53
19.57
21.55
33.06
36.12
     Other Administration
18.73
18.34
17.93
17.62
18.44
Selling and Distribution Expenses
73.58
42.42
47.82
56.36
52.04
     Advertisement & Sales Promotion
30.31
13.80
22.03
38.07
30.81
     Sales Commissions & Incentives
13.83
18.24
12.34
16.19
15.73
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
29.44
10.38
13.45
2.09
5.50
Miscellaneous Expenses
28.12
21.85
26.36
24.88
175.85
     Bad debts /advances written off
1.85
0.33
2.77
4.07
150.09
     Provision for doubtful debts
9.07
     Losson disposal of fixed assets(net)
0.75
0.03
0.04
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
16.46
21.52
23.59
20.78
25.72
Less: Expenses Capitalised
Total Expenditure
7487.10
5605.21
5025.93
5612.10
5869.28
Operating Profit (Excl OI)
477.57
204.15
164.90
449.93
275.35
Other Income
164.45
37.43
27.28
29.24
182.40
     Interest Received
14.96
20.12
21.15
22.12
28.08
     Dividend Received
     Profit on sale of Fixed Assets
0.23
     Profits on sale of Investments
0.11
     Provision Written Back
26.52
0.43
2.35
149.32
     Foreign Exchange Gains
120.95
17.30
5.31
4.29
3.74
     Others
1.92
0.01
0.16
0.48
1.25
Operating Profit
642.02
241.59
192.18
479.17
457.75
Interest
71.77
64.09
70.46
105.24
79.76
     InterestonDebenture / Bonds
     Interest on Term Loan
10.81
14.93
24.23
88.32
22.26
     Intereston Fixed deposits
     Bank Charges etc
51.88
38.57
34.88
2.94
2.95
     Other Interest
9.08
10.59
11.36
13.98
54.55
PBDT
570.26
177.50
121.72
373.93
377.99
Depreciation
92.58
95.45
90.72
110.46
86.39
Profit Before Taxation & Exceptional Items
477.68
82.05
31.00
263.47
291.60
Exceptional Income / Expenses
Profit Before Tax
477.68
82.05
31.00
263.47
291.60
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
477.68
82.05
31.00
263.47
291.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
477.68
82.05
31.00
263.47
291.60
Adjustments to PAT
Profit Balance B/F
-247.93
-329.98
-360.98
-624.45
-916.05
Appropriations
229.75
-247.93
-329.98
-360.98
-624.45
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
2.46
0.42
0.16
1.43
1.70
Adjusted EPS
2.46
0.42
0.16
1.43
1.70

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.