Profit & Loss

PATNI COMPUTER SYSTEMS LTD.

NSE : NABSE : 532517ISIN CODE : INE660F01012Industry : IT - SoftwareHouse : Patni - MNC
BSE515.750 (0 %)
PREV CLOSE ( ) 515.75
OPEN PRICE ( ) 516.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 515.75 (134)
VOLUME 39618
TODAY'S LOW / HIGH ( )514.10 518.00
52 WK LOW / HIGH ( ) 514.1518
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Dec 2011
Dec 2010
Dec 2009
Dec 2008
Dec 2007
INCOME :
  
  
  
  
  
Operating Income
35679.41
31880.85
31461.46
31172.68
26885.50
     Software Services & Operating Revenues
35679.41
31880.85
31461.46
31172.68
26885.50
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
35679.41
31880.85
31461.46
31172.68
26885.50
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
358.22
332.46
326.30
316.33
289.67
     Electricity & Power
358.22
332.46
326.30
316.33
289.67
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
21642.66
18753.77
18194.30
18252.01
15258.68
     Salaries, Wages & Bonus
20227.97
17699.81
17621.84
16966.35
14410.04
     Contributions to EPF & Pension Funds
516.74
375.14
391.51
403.29
335.66
     Wheeling & Transmission Charges recoverable
88.70
72.73
70.17
252.60
220.46
     Other Employees Cost
809.25
606.09
110.79
629.78
292.51
Cost of Software developments
3161.82
1794.14
1772.18
2499.65
1761.18
     Software Purchase
0.00
0.00
0.00
0.00
0.00
     Technical sub-contractors
3161.82
1794.14
1772.18
2499.65
1761.18
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
482.71
484.59
429.79
485.61
370.32
     Repairs and Maintenance
335.15
272.96
246.73
237.12
196.42
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
147.55
211.63
183.05
248.49
173.90
General and Administration Expenses
3295.18
3388.41
3321.19
3468.94
3359.38
     Rates & Taxes
41.29
39.21
89.58
77.36
62.27
     Insurance
203.39
135.25
114.59
119.18
129.94
     Printing and stationery
30.81
34.60
30.93
     Professional and legal fees
311.77
385.74
299.64
505.43
510.11
     Other Administration
2269.11
2321.44
2164.38
2089.52
2035.37
Selling and Marketing Expenses
104.10
151.33
138.83
206.70
128.63
     Advertisement & Sales Promotion
104.10
151.33
110.09
178.57
108.23
     Commission, Brokerage & Discounts
28.74
28.13
20.40
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2118.18
869.26
1087.73
1241.97
431.15
     Bad debts /advances written off
     Provision for doubtful debts
49.49
27.77
105.45
76.68
50.46
     Losson disposal of fixed assets(net)
11.42
0.00
     Losson foreign exchange fluctuations
458.15
807.25
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2068.69
841.49
512.71
358.04
380.69
Less: Expenses Capitalised
Total Expenditure
31162.86
25773.95
25270.31
26471.21
21599.00
Operating Profit (Excl OI)
4516.55
6106.90
6191.14
4701.47
5286.49
Other Income
1608.13
2194.25
1294.22
1303.45
1690.07
     Interest Received
62.74
122.56
173.23
349.24
102.75
     Dividend Received
655.19
536.46
503.39
505.96
413.38
     Profit on sale of Fixed Assets
15.03
11.96
     Profits on sale of Investments
345.28
252.19
470.19
394.05
266.04
     Provision Written Back
90.67
16.12
0.00
     Foreign Exchange Gains
383.61
993.79
825.22
     Others
70.63
273.13
147.41
39.16
70.73
Operating Profit
6124.68
8301.15
7485.36
6004.92
6976.56
Interest
26.83
47.77
77.20
78.96
147.23
     InterestonDebenture / Bonds
0.00
     Intereston Term Loan
0.27
0.04
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
26.83
47.77
77.20
78.69
147.19
PBDT
6097.85
8253.38
7408.16
5925.96
6829.34
Depreciation
1367.81
1184.60
1420.82
1141.45
984.68
Profit Before Taxation & Exceptional Items
4730.04
7068.79
5987.34
4784.51
5844.66
Exceptional Income / Expenses
Profit Before Tax
4730.04
7068.79
5987.34
4784.51
5844.66
Provision for Tax
715.47
837.07
121.20
404.37
1008.40
     Current Income Tax
663.81
1496.95
594.19
727.27
1306.50
     Deferred Tax
274.14
49.41
-49.70
-24.56
-63.92
     Other taxes
-222.48
-709.29
-423.30
-298.35
-234.18
Profit After Tax
4014.57
6231.72
5866.14
4380.14
4836.26
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4014.57
6231.72
5866.14
4380.14
4836.26
Adjustments to PAT
-32.61
Profit Balance B/F
18932.59
22972.25
18102.06
14560.89
10646.31
Appropriations
22947.16
29203.96
23968.20
18941.03
15449.97
     General Reserves
655.05
542.73
389.15
387.52
     Proposed Equity Dividend
2.22
387.38
384.47
418.17
     Corporate dividend tax
1369.68
65.84
65.34
83.39
     Other Appropriation
22947.16
27177.02
22972.25
18102.06
14560.89
Equity Dividend %
3300.00
150.00
150.00
150.00
Earnings Per Share
29.85
47.42
45.43
34.19
34.79
Adjusted EPS
29.85
47.42
45.43
34.19
34.79

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.