Profit & Loss

PENTAMEDIA GRAPHICS LTD.

NSE : NABSE : 500329ISIN CODE : INE202A01022Industry : AnimationHouse : Private
BSE0.290 (0 %)
PREV CLOSE ( ) 0.29
OPEN PRICE ( ) 0.29
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 728365
TODAY'S LOW / HIGH ( )0.27 0.29
52 WK LOW / HIGH ( ) 0.270.29
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Mar 2009
INCOME :
  
  
  
  
  
Operating Income
53.12
126.98
259.02
540.23
129.91
     Software Services & Operating Revenues
53.12
126.98
259.02
540.23
129.91
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
53.12
126.98
259.02
540.23
129.91
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
12.67
7.50
     Opening Raw Materials
254.63
262.13
     Purchases Raw Materials
     Closing Raw Materials
241.97
254.63
     Other Direct Purchases / Brought in cost
     Others raw material cost
254.63
262.13
0.00
0.00
0.00
Power & Fuel Cost
0.89
0.58
0.39
0.59
0.76
     Electricity & Power
0.89
0.58
0.39
0.59
0.76
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2.94
10.50
20.98
1.98
5.51
     Salaries, Wages & Bonus
2.79
10.44
20.92
1.98
5.51
     Contributions to EPF & Pension Funds
     Wheeling & Transmission Charges recoverable
0.14
0.06
0.06
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.66
50.38
117.18
290.94
58.46
     Software Purchase
0.00
     Technical sub-contractors
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.66
50.38
117.18
290.94
58.46
Operating Expenses
0.70
0.20
0.35
0.05
0.42
     Repairs and Maintenance
0.60
0.20
0.35
0.05
0.40
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.10
0.00
0.00
0.00
0.02
General and Administration Expenses
8.52
30.87
30.95
24.08
19.33
     Rates & Taxes
1.06
1.60
1.68
1.84
2.08
     Insurance
0.02
0.01
0.02
0.02
0.03
     Printing and stationery
0.41
0.97
0.54
0.53
0.52
     Professional and legal fees
1.27
6.57
2.69
2.18
1.38
     Other Administration
5.77
21.72
26.03
19.52
15.31
Selling and Marketing Expenses
0.20
0.35
0.30
0.53
0.25
     Advertisement & Sales Promotion
0.20
0.35
0.30
0.53
0.25
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.86
0.74
0.63
0.02
0.15
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.86
0.74
0.63
0.02
0.15
Less: Expenses Capitalised
Total Expenditure
27.44
101.12
170.77
318.20
84.86
Operating Profit (Excl OI)
25.68
25.86
88.25
222.03
45.05
Other Income
0.66
0.05
11.89
     Interest Received
0.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.00
0.00
0.66
0.05
11.89
Operating Profit
25.68
25.86
88.90
222.08
56.93
Interest
0.02
0.22
0.21
0.43
0.35
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.02
0.22
0.21
0.43
0.35
     Other Interest
0.00
0.00
0.00
0.00
0.01
PBDT
25.66
25.65
88.70
221.64
56.58
Depreciation
23.48
22.49
30.80
59.07
24.92
Profit Before Taxation & Exceptional Items
2.18
3.16
57.90
162.57
31.66
Exceptional Income / Expenses
Profit Before Tax
2.18
3.16
57.90
162.57
31.66
Provision for Tax
-1.63
0.76
2.24
5.53
0.43
     Current Income Tax
0.47
1.26
     Deferred Tax
-2.11
-0.50
0.99
-0.07
-0.42
     Other taxes
0.00
0.00
1.25
5.60
0.85
Profit After Tax
3.81
2.40
55.66
157.05
31.23
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3.81
2.40
55.66
157.05
31.23
Adjustments to PAT
-48.97
Profit Balance B/F
117.83
115.43
108.74
78.94
60.80
Appropriations
121.64
117.83
115.43
235.99
92.02
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
121.64
117.83
115.43
235.99
92.02
Equity Dividend %
Earnings Per Share
0.01
0.01
0.13
0.38
0.13
Adjusted EPS
0.01
0.01
0.13
0.38
0.13

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.