Profit & Loss

PHOENIX LAMPS LTD. - (AMALGAMATED)

NSE : NABSE : 517296ISIN CODE : INE455B01016Industry : Auto AncillaryHouse : Phoenix Lamps - MNC
BSE219.200 (0 %)
PREV CLOSE ( ) 219.20
OPEN PRICE ( ) 214.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10885
TODAY'S LOW / HIGH ( )213.00 223.80
52 WK LOW / HIGH ( ) 213223.8
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
3474.57
3831.19
5092.96
4962.48
4651.21
     Sales
3469.50
3821.62
5065.96
4946.93
4639.24
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
5.08
9.57
27.00
15.56
11.97
Less: Excise Duty
195.91
172.69
152.69
134.35
132.78
Net Sales
3278.67
3658.50
4940.27
4828.13
4518.44
EXPENDITURE :
Increase/Decrease in Stock
35.93
51.60
164.30
8.18
-139.06
Raw Material Consumed
1669.55
1809.84
2576.47
3023.20
2620.03
     Opening Raw Materials
158.28
171.45
225.31
379.62
302.40
     Purchases Raw Materials
1029.04
1143.40
1613.18
2287.05
2513.93
     Closing Raw Materials
133.17
158.28
171.45
225.31
379.62
     Other Direct Purchases / Brought in cost
615.39
653.28
909.43
581.84
183.33
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
136.00
137.29
173.10
209.47
221.72
     Electricity & Power
61.78
59.79
80.35
92.88
90.73
     Oil, Fuel & Natural gas
74.23
77.49
92.75
116.59
130.99
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
475.40
530.82
638.44
636.31
544.63
     Salaries, Wages & Bonus
419.34
458.89
550.36
552.64
467.45
     Contributions to EPF & Pension Funds
37.37
41.76
47.25
37.45
33.31
     Workmen and Staff Welfare Expenses
16.20
19.06
25.78
32.72
32.35
     Other Employees Cost
2.48
11.12
15.05
13.50
11.52
Other Manufacturing Expenses
208.07
209.21
287.68
306.92
309.66
     Sub-contracted / Out sourced services
     Processing Charges
4.67
6.95
26.47
50.74
40.40
     Repairs and Maintenance
27.16
22.77
25.81
20.30
19.21
     Packing Material Consumed
118.51
134.45
174.81
159.08
148.67
     Other Mfg Exp
57.74
45.03
60.59
76.80
101.40
General and Administration Expenses
185.88
203.09
294.47
279.74
201.86
     Rent , Rates & Taxes
48.44
48.98
85.39
57.86
27.67
     Insurance
13.87
16.07
17.50
15.13
13.20
     Printing and stationery
2.10
2.33
2.97
5.44
5.94
     Professional and legal fees
73.21
78.56
100.12
86.53
36.71
     Traveling and conveyance
29.75
35.86
59.29
80.05
72.36
     Other Administration
18.50
21.29
29.19
34.73
45.98
Selling and Distribution Expenses
99.54
185.14
305.39
255.98
234.69
     Advertisement & Sales Promotion
13.11
17.02
28.61
50.93
91.31
     Sales Commissions & Incentives
21.20
88.10
162.95
54.63
13.63
     Freight and Forwarding
58.86
71.51
108.93
150.42
129.75
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
6.37
8.51
4.90
0.00
0.00
Miscellaneous Expenses
37.39
67.49
32.57
145.71
117.21
     Bad debts /advances written off
16.98
128.56
     Provision for doubtful debts
1.04
5.57
127.72
     Losson disposal of fixed assets(net)
1.65
0.16
1.43
0.98
     Losson foreign exchange fluctuations
51.89
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
18.76
14.56
26.84
16.56
-12.33
Less: Expenses Capitalised
Total Expenditure
2847.76
3194.46
4472.41
4865.50
4110.75
Operating Profit (Excl OI)
430.90
464.04
467.86
-37.37
407.69
Other Income
86.78
24.06
201.52
176.01
37.15
     Interest Received
2.94
4.04
20.59
2.33
2.12
     Dividend Received
     Profit on sale of Fixed Assets
1.36
     Profits on sale of Investments
     Provision Written Back
15.68
15.72
28.98
147.71
     Foreign Exchange Gains
49.36
143.89
19.33
32.78
     Others
18.80
2.94
8.06
6.65
2.25
Operating Profit
517.68
488.10
669.38
138.64
444.84
Interest
62.94
73.23
162.90
215.50
228.50
     InterestonDebenture / Bonds
     Interest on Term Loan
0.52
6.42
31.39
36.93
0.98
     Intereston Fixed deposits
     Bank Charges etc
29.56
29.89
28.02
9.37
10.82
     Other Interest
32.86
36.92
103.49
169.20
216.69
PBDT
454.74
414.88
506.48
-76.87
216.34
Depreciation
91.12
119.19
150.22
158.84
140.93
Profit Before Taxation & Exceptional Items
363.61
295.69
356.27
-235.70
75.41
Exceptional Income / Expenses
421.79
-38.94
Profit Before Tax
363.61
295.69
778.06
-235.70
36.47
Provision for Tax
134.59
99.96
114.13
5.04
-20.56
     Current Income Tax
138.48
108.23
204.16
5.04
4.12
     Deferred Tax
-1.46
-7.76
-11.24
-20.56
     Other taxes
-2.43
-0.50
-78.78
0.00
-4.12
Profit After Tax
229.03
195.73
663.93
-240.74
57.03
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
229.03
195.73
663.93
-240.74
57.03
Adjustments to PAT
Profit Balance B/F
226.78
162.65
113.39
354.13
297.09
Appropriations
455.81
358.38
777.32
113.39
354.13
     General Reserves
90.17
     Proposed Equity Dividend
308.21
     Corporate dividend tax
76.19
     Other Appropriation
Equity Dividend %
160.00
Earnings Per Share
8.17
6.99
23.70
-8.59
2.04
Adjusted EPS
8.17
6.99
23.70
-8.59
2.04

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.