Profit & Loss

PICCADILY AGRO INDUSTRIES LTD.

NSE : NABSE : 530305ISIN CODE : INE546C01010Industry : SugarHouse : Private
BSE576.4527.45 (+5 %)
PREV CLOSE ( ) 549.00
OPEN PRICE ( ) 576.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 103268
TODAY'S LOW / HIGH ( )576.45 576.45
52 WK LOW / HIGH ( ) 45.2576.45
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
6358.25
5753.26
4903.37
3995.40
3721.40
     Sales
6358.25
5753.26
4903.37
3995.40
3721.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
269.38
18.09
9.99
1.34
7.94
Net Sales
6088.87
5735.17
4893.39
3994.06
3713.46
EXPENDITURE :
Increase/Decrease in Stock
-111.00
43.64
-282.90
-195.37
44.90
Raw Material Consumed
3576.23
3380.82
3298.79
2882.78
2497.32
     Opening Raw Materials
21.94
34.47
16.56
2.73
7.00
     Purchases Raw Materials
3605.56
3368.28
3316.70
2896.62
2493.05
     Closing Raw Materials
51.26
21.94
34.47
16.56
2.73
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
430.02
301.27
170.66
179.51
178.37
     Electricity & Power
430.02
301.27
170.66
179.51
178.37
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
279.91
220.70
182.04
147.60
117.75
     Salaries, Wages & Bonus
269.34
211.33
175.55
140.37
113.30
     Contributions to EPF & Pension Funds
1.55
1.56
0.71
0.65
0.62
     Workmen and Staff Welfare Expenses
8.51
7.43
5.38
5.24
2.98
     Other Employees Cost
0.51
0.38
0.40
1.34
0.84
Other Manufacturing Expenses
896.75
860.72
738.41
441.74
442.22
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
155.83
240.69
243.54
156.25
120.81
     Packing Material Consumed
602.07
496.12
364.06
209.22
251.79
     Other Mfg Exp
138.85
123.91
130.80
76.27
69.62
General and Administration Expenses
170.85
156.31
241.73
94.26
108.55
     Rent , Rates & Taxes
84.01
94.65
205.19
61.93
79.18
     Insurance
5.53
5.03
3.77
3.55
3.50
     Printing and stationery
1.28
1.31
0.92
1.10
0.89
     Professional and legal fees
30.53
25.04
12.89
10.06
5.33
     Traveling and conveyance
28.47
11.21
5.41
4.16
3.27
     Other Administration
21.04
19.06
13.55
13.46
16.39
Selling and Distribution Expenses
225.54
74.90
27.57
24.81
34.38
     Advertisement & Sales Promotion
96.32
46.48
5.55
12.77
12.63
     Sales Commissions & Incentives
12.90
8.36
9.13
7.61
6.57
     Freight and Forwarding
1.52
1.72
1.58
1.43
1.34
     Handling and Clearing Charges
9.81
1.45
0.34
0.57
8.55
     Other Selling Expenses
104.99
16.88
10.97
2.43
5.28
Miscellaneous Expenses
4.32
4.80
1.83
14.38
18.39
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4.32
3.60
1.83
14.38
18.39
Less: Expenses Capitalised
Total Expenditure
5472.63
5043.15
4378.12
3589.70
3441.89
Operating Profit (Excl OI)
616.25
692.02
515.26
404.36
271.57
Other Income
5.22
7.78
25.10
2.87
87.21
     Interest Received
1.05
0.98
0.53
0.65
0.72
     Dividend Received
     Profit on sale of Fixed Assets
0.05
     Profits on sale of Investments
     Provision Written Back
1.03
3.82
0.46
     Foreign Exchange Gains
     Others
3.15
2.97
24.12
2.16
86.49
Operating Profit
621.47
699.79
540.37
407.23
358.78
Interest
133.05
141.14
158.46
148.46
165.94
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
6.41
4.11
6.58
4.99
4.49
     Other Interest
126.64
137.03
151.88
143.46
161.46
PBDT
488.42
558.66
381.90
258.77
192.84
Depreciation
155.86
145.21
134.90
131.48
125.54
Profit Before Taxation & Exceptional Items
332.56
413.45
247.00
127.29
67.30
Exceptional Income / Expenses
0.04
0.10
-15.01
Profit Before Tax
332.56
413.49
247.10
112.28
67.30
Provision for Tax
99.60
121.12
70.67
-23.26
13.73
     Current Income Tax
94.12
113.44
72.46
39.18
25.26
     Deferred Tax
-5.43
-11.13
-6.83
-69.55
-9.44
     Other taxes
10.91
18.81
5.04
7.11
-2.09
Profit After Tax
232.96
292.37
176.43
135.54
53.57
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-9.62
3.10
55.72
-32.28
Other Consolidated Items
Consolidated Net Profit
223.34
292.37
179.53
191.26
21.29
Adjustments to PAT
Profit Balance B/F
911.18
698.00
537.34
346.08
324.79
Appropriations
1134.52
990.37
716.87
537.34
346.08
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-24.34
79.19
18.87
Equity Dividend %
2.00
1.00
5.00
2.00
Earnings Per Share
2.37
3.10
1.90
2.03
0.23
Adjusted EPS
2.37
3.10
1.90
2.03
0.23

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.