Profit & Loss

POLYMECHPLAST MACHINES LTD.

NSE : NABSE : 526043ISIN CODE : INE809B01014Industry : Engineering - Industrial EquipmentsHouse : Private
BSE59.593.09 (+5.47 %)
PREV CLOSE ( ) 56.50
OPEN PRICE ( ) 56.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 44141
TODAY'S LOW / HIGH ( )56.50 60.98
52 WK LOW / HIGH ( ) 42.7578.8
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
Gross Sales
692.21
834.39
608.94
439.11
     Sales
691.50
832.54
608.00
437.86
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.71
1.85
0.93
1.26
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
692.21
834.39
608.94
439.11
EXPENDITURE :
Increase/Decrease in Stock
-13.74
9.58
13.67
-9.60
Raw Material Consumed
527.82
607.30
429.27
313.80
     Opening Raw Materials
89.56
63.95
52.08
57.79
     Purchases Raw Materials
521.40
632.90
441.14
308.09
     Closing Raw Materials
83.14
89.56
63.95
52.08
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.58
2.44
2.18
1.62
     Electricity & Power
2.58
2.44
2.18
1.62
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
62.12
63.83
53.69
50.32
     Salaries, Wages & Bonus
56.74
59.73
50.07
46.92
     Contributions to EPF & Pension Funds
3.49
3.48
2.88
3.09
     Workmen and Staff Welfare Expenses
1.89
0.62
0.74
0.32
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
47.61
60.96
44.00
30.71
     Sub-contracted / Out sourced services
     Processing Charges
44.71
58.11
42.57
29.58
     Repairs and Maintenance
2.90
2.85
1.44
1.14
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
General and Administration Expenses
12.08
10.84
6.14
4.58
     Rent , Rates & Taxes
1.11
2.70
1.24
0.33
     Insurance
0.59
0.73
0.58
0.37
     Printing and stationery
     Professional and legal fees
5.88
3.23
1.85
0.91
     Traveling and conveyance
3.81
3.53
1.97
2.68
     Other Administration
0.69
0.65
0.50
0.29
Selling and Distribution Expenses
18.53
13.15
11.75
12.15
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
0.39
0.28
1.37
0.63
     Freight and Forwarding
11.80
11.96
10.22
8.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
6.34
0.91
0.16
3.53
Miscellaneous Expenses
7.06
11.45
9.11
7.23
     Bad debts /advances written off
0.07
1.19
2.23
     Provision for doubtful debts
0.33
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6.99
10.26
6.89
6.90
Less: Expenses Capitalised
Total Expenditure
664.05
779.54
569.82
410.83
Operating Profit (Excl OI)
28.16
54.85
39.12
28.28
Other Income
6.30
4.93
5.28
2.93
     Interest Received
4.66
3.99
1.92
1.69
     Dividend Received
     Profit on sale of Fixed Assets
0.06
     Profits on sale of Investments
     Provision Written Back
0.28
1.49
     Foreign Exchange Gains
0.88
0.34
0.28
0.62
     Others
0.48
0.60
1.53
0.62
Operating Profit
34.45
59.78
44.40
31.21
Interest
4.62
4.34
3.28
4.53
     InterestonDebenture / Bonds
     Interest on Term Loan
4.12
3.70
3.03
4.00
     Intereston Fixed deposits
     Bank Charges etc
0.50
0.64
0.24
0.53
     Other Interest
0.00
0.00
0.00
0.00
PBDT
29.83
55.44
41.12
26.68
Depreciation
9.20
8.01
4.60
3.13
Profit Before Taxation & Exceptional Items
20.63
47.44
36.52
23.55
Exceptional Income / Expenses
Profit Before Tax
20.63
47.44
36.52
23.55
Provision for Tax
5.14
12.72
8.70
6.37
     Current Income Tax
3.33
11.81
8.77
6.01
     Deferred Tax
0.96
1.87
-0.18
0.44
     Other taxes
0.86
-0.96
0.11
-0.07
Profit After Tax
15.49
34.71
27.82
17.18
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-0.13
-0.26
-0.04
Other Consolidated Items
Consolidated Net Profit
15.37
34.46
27.78
17.18
Adjustments to PAT
Profit Balance B/F
139.14
109.25
85.31
72.93
Appropriations
154.51
143.71
113.09
90.11
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5.10
4.56
3.84
4.80
Equity Dividend %
10.00
10.00
10.00
8.00
Earnings Per Share
2.74
6.15
5.81
3.59
Adjusted EPS
2.74
6.15
5.81
3.59

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.