Profit & Loss

PONDY OXIDES & CHEMICALS LTD.

NSE : PONDYOXIDEBSE : 532626ISIN CODE : INE063E01046Industry : Metal - Non Ferrous House : Private
BSE223.45-0.8 (-0.36 %)
PREV CLOSE ( ) 224.25
OPEN PRICE ( ) 224.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22126
TODAY'S LOW / HIGH ( )220.30 234.40
52 WK LOW / HIGH ( )101.1 264.9
NSE61.300 (0 %)
PREV CLOSE( ) 61.30
OPEN PRICE ( ) 59.00
BID PRICE (QTY) 61.30 (771)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1493345
TODAY'S LOW / HIGH( ) 57.60 65.45
52 WK LOW / HIGH ( )57.6 65.45
Select year
( in Million)
Particulars
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
INCOME :
  
  
  
  
  
Gross Sales
4987.70
3911.90
3248.30
3390.30
2670.92
     Sales
4987.10
3911.80
3245.30
3390.30
2670.92
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.60
0.10
3.00
0.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
414.00
324.30
154.60
163.00
131.30
Net Sales
4573.70
3587.60
3093.80
3227.30
2300.04
EXPENDITURE :
Increase/Decrease in Stock
-30.00
-83.90
77.50
-6.20
-102.11
Raw Material Consumed
4086.30
3225.30
2607.30
2769.80
1948.12
     Opening Raw Materials
146.00
155.70
128.10
47.27
     Purchases Raw Materials
3955.30
2989.80
2547.20
2664.70
1855.22
     Closing Raw Materials
185.60
146.00
158.60
104.70
105.19
     Other Direct Purchases / Brought in cost
170.60
225.80
90.60
209.80
150.82
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
123.90
130.80
86.90
63.60
58.13
     Electricity & Power
123.90
130.80
86.90
63.60
58.13
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
81.70
70.40
62.40
54.00
36.32
     Salaries, Wages & Bonus
64.50
55.60
49.20
36.60
25.28
     Contributions to EPF & Pension Funds
5.20
4.50
4.10
5.10
4.38
     Workmen and Staff Welfare Expenses
12.10
10.30
9.10
12.40
6.65
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
50.00
50.70
43.70
44.30
45.56
     Sub-contracted / Out sourced services
     Processing Charges
9.70
8.10
6.30
7.80
20.96
     Repairs and Maintenance
18.20
20.00
18.10
18.40
14.75
     Packing Material Consumed
8.90
8.10
4.50
5.10
     Other Mfg Exp
13.10
14.50
14.80
13.00
9.85
General and Administration Expenses
26.80
25.80
25.00
28.70
32.44
     Rent , Rates & Taxes
5.30
4.80
4.80
5.50
3.83
     Insurance
3.30
3.20
3.30
6.90
4.36
     Printing and stationery
0.80
0.90
0.80
0.90
0.41
     Professional and legal fees
1.80
1.70
3.40
2.70
1.66
     Traveling and conveyance
10.70
8.90
8.20
7.60
4.59
     Other Administration
15.60
15.10
12.70
12.70
22.19
Selling and Distribution Expenses
63.60
53.70
70.70
75.20
54.53
     Advertisement & Sales Promotion
1.00
0.20
1.70
1.50
1.12
     Sales Commissions & Incentives
10.40
7.90
7.30
5.40
4.98
     Freight and Forwarding
46.80
39.50
37.30
40.30
26.31
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
5.50
6.20
24.50
28.00
22.12
Miscellaneous Expenses
33.80
10.00
12.30
2.90
1.21
     Bad debts /advances written off
2.40
1.30
2.00
0.20
1.05
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
0.30
     Losson foreign exchange fluctuations
26.80
5.10
0.16
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4.60
8.60
5.20
2.30
0.00
Less: Expenses Capitalised
Total Expenditure
4436.20
3482.90
2985.80
3032.30
2074.19
Operating Profit (Excl OI)
137.50
104.70
107.90
195.00
225.85
Other Income
12.60
36.20
15.60
18.60
10.47
     Interest Received
7.00
6.40
7.20
2.30
3.93
     Dividend Received
0.00
0.00
0.10
0.20
0.14
     Profit on sale of Fixed Assets
0.40
3.00
0.30
0.22
     Profits on sale of Investments
0.00
0.40
0.36
     Provision Written Back
     Foreign Exchange Gains
21.60
14.80
2.44
     Others
5.10
4.70
8.10
1.40
3.39
Operating Profit
150.10
141.00
123.60
213.60
236.32
Interest
84.90
77.60
56.30
75.80
66.32
     InterestonDebenture / Bonds
     Interest on Term Loan
13.60
12.00
8.10
55.04
     Intereston Fixed deposits
     Bank Charges etc
9.60
7.90
8.80
     Other Interest
61.80
57.80
39.40
75.80
11.27
PBDT
65.10
63.40
67.30
137.80
170.01
Depreciation
21.30
21.80
28.40
25.70
17.67
Profit Before Taxation & Exceptional Items
43.90
41.50
38.90
112.20
152.34
Exceptional Income / Expenses
0.00
6.10
5.50
Profit Before Tax
43.80
47.60
44.30
112.20
152.34
Provision for Tax
14.70
15.00
15.00
37.20
29.59
     Current Income Tax
13.70
11.90
14.20
38.20
30.42
     Deferred Tax
0.90
3.10
0.50
-0.90
-0.84
     Other taxes
1.80
6.20
1.30
-1.90
-1.68
Profit After Tax
29.20
32.60
29.30
74.90
122.75
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
29.20
32.60
29.30
74.90
122.75
Adjustments to PAT
0.80
0.00
6.10
-1.50
-1.35
Profit Balance B/F
227.80
211.50
200.50
144.40
40.10
Appropriations
257.80
244.10
235.90
217.80
161.50
     General Reserves
1.50
6.50
3.00
3.00
3.00
     Proposed Equity Dividend
11.20
11.20
11.20
14.20
12.13
     Corporate dividend tax
1.80
1.80
1.80
2.40
2.06
     Other Appropriation
1.80
8.40
1.30
Equity Dividend %
10.00
10.00
10.00
14.00
12.00
Earnings Per Share
3.00
3.00
3.00
7.00
12.00
Adjusted EPS
3.00
3.00
3.00
7.00
12.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)