Profit & Loss

POWER & INSTRUMENTATION (GUJARAT) LTD.

NSE : PIGLBSE : 543912ISIN CODE : INE557Z01018Industry : Engineering - ConstructionHouse : Private
BSE105.501.35 (+1.3 %)
PREV CLOSE ( ) 104.15
OPEN PRICE ( ) 105.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3733
TODAY'S LOW / HIGH ( )103.40 105.95
52 WK LOW / HIGH ( )90.6 195.75
NSE104.771.11 (+1.07 %)
PREV CLOSE( ) 103.66
OPEN PRICE ( ) 104.66
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 27811
TODAY'S LOW / HIGH( ) 101.80 106.98
52 WK LOW / HIGH ( )93 195.45
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
Gross Sales
1712.50
1006.30
942.70
912.90
     Sales
1413.00
937.20
787.50
708.30
     Job Work/ Contract Receipts
299.50
69.10
155.20
204.60
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
1688.50
974.90
930.90
912.90
EXPENDITURE :
Increase/Decrease in Stock
-70.00
-61.60
-177.10
-140.80
Raw Material Consumed
1474.60
837.30
957.50
913.40
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
1474.60
837.30
957.50
913.40
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.70
1.10
1.30
1.40
     Electricity & Power
0.70
1.10
1.30
1.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
39.20
35.10
31.80
34.70
     Salaries, Wages & Bonus
38.30
34.90
31.00
33.50
     Contributions to EPF & Pension Funds
0.20
0.20
0.80
1.00
     Workmen and Staff Welfare Expenses
0.70
0.20
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
5.70
10.10
4.60
3.10
     Sub-contracted / Out sourced services
     Processing Charges
2.70
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
5.70
7.40
4.60
3.10
General and Administration Expenses
41.60
32.50
28.10
24.30
     Rent , Rates & Taxes
4.20
3.20
2.40
2.50
     Insurance
4.60
3.40
2.30
1.40
     Printing and stationery
0.40
0.60
0.20
0.30
     Professional and legal fees
19.50
13.70
6.80
3.60
     Traveling and conveyance
4.60
3.80
3.30
3.30
     Other Administration
8.30
7.80
13.10
13.20
Selling and Distribution Expenses
6.50
1.20
0.90
1.10
     Advertisement & Sales Promotion
4.40
1.00
0.30
0.40
     Sales Commissions & Incentives
     Freight and Forwarding
1.70
0.10
0.50
0.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.40
0.10
0.10
0.00
Miscellaneous Expenses
18.70
9.50
8.30
7.40
     Bad debts /advances written off
1.80
6.90
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
18.70
9.50
6.50
0.50
Less: Expenses Capitalised
Total Expenditure
1517.00
865.20
855.40
844.60
Operating Profit (Excl OI)
171.50
109.70
75.50
68.30
Other Income
24.30
13.90
10.10
4.70
     Interest Received
6.90
6.40
3.70
3.30
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.60
     Provision Written Back
14.20
5.20
6.10
     Foreign Exchange Gains
     Others
3.20
2.30
0.30
0.80
Operating Profit
195.80
123.60
85.60
73.00
Interest
33.80
44.10
33.50
27.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
8.50
14.90
10.60
10.90
     Other Interest
25.30
29.20
22.90
16.50
PBDT
162.00
79.50
52.10
45.60
Depreciation
2.50
2.20
2.90
4.00
Profit Before Taxation & Exceptional Items
159.50
77.30
49.20
41.60
Exceptional Income / Expenses
Profit Before Tax
159.50
77.30
49.20
41.60
Provision for Tax
42.00
18.40
13.10
12.80
     Current Income Tax
44.10
18.30
13.20
13.10
     Deferred Tax
-2.10
0.10
-0.10
-0.30
     Other taxes
0.00
0.00
0.00
0.00
Profit After Tax
117.50
58.90
36.10
28.80
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.10
0.10
0.30
0.20
Other Consolidated Items
Consolidated Net Profit
117.60
59.00
36.40
29.00
Adjustments to PAT
Profit Balance B/F
300.20
241.50
205.10
184.30
Appropriations
417.80
300.50
241.50
213.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5.70
0.30
8.00
Equity Dividend %
2.00
2.00
2.00
Earnings Per Share
6.73
4.67
2.88
3.38
Adjusted EPS
6.73
4.67
2.88
3.38

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.