Profit & Loss

PRAJ INDUSTRIES LTD.

NSE : PRAJINDBSE : 522205ISIN CODE : INE074A01025Industry : Engineering - Industrial EquipmentsHouse : PRAJ
BSE524.009 (+1.75 %)
PREV CLOSE ( ) 515.00
OPEN PRICE ( ) 523.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 44706
TODAY'S LOW / HIGH ( )514.30 532.30
52 WK LOW / HIGH ( )340 650.3
NSE524.208.55 (+1.66 %)
PREV CLOSE( ) 515.65
OPEN PRICE ( ) 518.90
BID PRICE (QTY) 524.20 (1066)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 863126
TODAY'S LOW / HIGH( ) 514.60 532.40
52 WK LOW / HIGH ( )345 650.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
35817.61
22228.16
13125.81
11062.04
10761.55
     Sales
31642.12
20491.00
11988.12
9608.99
9162.32
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3523.11
1249.63
949.12
1226.10
1400.36
     Revenue from property development
     Other Operational Income
652.38
487.53
188.57
226.95
198.87
Less: Excise Duty
Net Sales
35817.61
22228.16
13125.81
11062.04
10761.55
EXPENDITURE :
Increase/Decrease in Stock
259.65
-1478.42
130.60
-108.10
-567.54
Raw Material Consumed
22291.94
14910.87
7309.69
5670.18
6013.34
     Opening Raw Materials
2858.41
971.09
741.87
1040.73
502.78
     Purchases Raw Materials
21900.30
16798.19
7538.91
5371.32
6551.29
     Closing Raw Materials
2466.77
2858.41
971.09
741.87
1040.73
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
116.16
72.87
58.55
61.49
57.29
     Electricity & Power
116.16
72.87
58.55
61.49
57.29
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2575.92
2176.23
1721.98
1639.77
1605.69
     Salaries, Wages & Bonus
2326.03
1968.05
1580.86
1465.71
1429.77
     Contributions to EPF & Pension Funds
84.36
72.64
61.22
64.19
58.91
     Workmen and Staff Welfare Expenses
133.44
84.42
57.46
77.98
69.72
     Other Employees Cost
32.09
51.12
22.44
31.89
47.29
Other Manufacturing Expenses
5520.19
3251.75
1944.16
1805.20
1617.13
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
91.68
78.19
54.89
69.22
60.04
     Packing Material Consumed
     Other Mfg Exp
5428.51
3173.56
1889.27
1735.98
1557.09
General and Administration Expenses
913.93
658.67
357.74
511.03
563.88
     Rent , Rates & Taxes
52.80
50.07
21.14
36.73
86.36
     Insurance
89.60
66.08
41.59
36.15
35.91
     Printing and stationery
     Professional and legal fees
411.10
316.82
175.31
168.46
164.30
     Traveling and conveyance
316.78
189.31
89.06
234.51
243.33
     Other Administration
43.65
36.39
30.64
35.18
33.98
Selling and Distribution Expenses
283.49
174.20
77.73
165.33
170.95
     Advertisement & Sales Promotion
47.97
29.48
18.00
26.33
33.18
     Sales Commissions & Incentives
235.52
144.72
59.73
139.00
137.77
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
921.74
1106.96
500.01
627.60
508.00
     Bad debts /advances written off
     Provision for doubtful debts
398.74
656.47
193.40
301.12
188.93
     Losson disposal of fixed assets(net)
3.38
0.76
0.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
519.62
450.49
305.85
326.48
318.47
Less: Expenses Capitalised
Total Expenditure
32883.02
20873.13
12100.46
10372.50
9968.74
Operating Profit (Excl OI)
2934.59
1355.03
1025.35
689.54
792.81
Other Income
601.42
944.72
355.50
391.23
323.58
     Interest Received
86.54
90.17
72.03
103.52
76.05
     Dividend Received
0.06
     Profit on sale of Fixed Assets
0.40
     Profits on sale of Investments
53.82
57.51
3.98
42.46
105.31
     Provision Written Back
213.73
589.60
107.92
92.88
6.31
     Foreign Exchange Gains
102.02
120.66
67.31
39.52
89.91
     Others
145.31
86.38
104.26
112.85
45.94
Operating Profit
3536.01
2299.75
1380.85
1080.77
1116.39
Interest
46.29
25.07
28.58
30.96
7.63
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
46.29
25.07
28.58
30.96
7.63
PBDT
3489.72
2274.68
1352.27
1049.81
1108.76
Depreciation
302.47
225.91
221.22
218.46
229.50
Profit Before Taxation & Exceptional Items
3187.25
2048.77
1131.05
831.35
879.26
Exceptional Income / Expenses
Profit Before Tax
3187.25
2048.77
1131.05
831.35
879.26
Provision for Tax
789.07
546.35
320.46
126.99
197.18
     Current Income Tax
874.85
430.75
188.23
96.50
169.43
     Deferred Tax
-85.49
87.73
71.15
-57.92
28.18
     Other taxes
-0.29
27.87
61.08
88.41
-0.43
Profit After Tax
2398.18
1502.42
810.59
704.36
682.08
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.24
-0.03
-0.12
-0.05
-0.04
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2397.94
1502.39
810.47
704.31
682.04
Adjustments to PAT
13.36
Profit Balance B/F
6420.22
5260.61
4531.74
4994.34
4978.76
Appropriations
8818.16
6763.00
5342.21
5698.65
5674.16
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
102.00
18.76
     Other Appropriation
626.76
342.78
81.61
570.91
569.79
Equity Dividend %
225.00
210.00
108.00
135.00
106.00
Earnings Per Share
13.05
8.18
4.42
3.85
3.73
Adjusted EPS
13.05
8.18
4.42
3.85
3.73

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.