Profit & Loss

PRAJAY ENGINEERS SYNDICATE LTD.

NSE : PRAENGBSE : 531746ISIN CODE : INE505C01016Industry : Construction - Real EstateHouse : Private
BSE14.35-0.12 (-0.83 %)
PREV CLOSE ( ) 14.47
OPEN PRICE ( ) 14.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 27636
TODAY'S LOW / HIGH ( )13.63 14.54
52 WK LOW / HIGH ( )12.5 26.9
NSE13.90-0.5 (-3.47 %)
PREV CLOSE( ) 14.40
OPEN PRICE ( ) 14.20
BID PRICE (QTY) 13.90 (784)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 97215
TODAY'S LOW / HIGH( ) 13.70 14.40
52 WK LOW / HIGH ( )12.85 26.55
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Operating Income
383.67
500.46
488.79
412.14
685.89
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
383.67
500.46
488.79
412.14
685.89
Less: Excise Duty
Operating Income (Net)
383.67
500.46
488.79
412.14
685.89
EXPENDITURE :
Increase/Decrease in Stock
74.49
185.76
17.19
-188.93
75.88
Cost of Construction and Development
196.50
157.43
314.04
454.42
476.53
     Opening Raw Materials
1161.91
1219.96
1421.52
1419.32
1419.32
     Cost of Land & Construction Materials
144.87
99.68
75.83
262.08
170.62
     Closing Stock
1110.27
1162.21
1220.26
1421.52
1419.32
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
36.95
194.54
305.90
Power & Fuel Cost
10.93
20.33
23.58
24.56
28.06
     Electricity & Power
10.93
20.33
23.58
24.56
28.06
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
13.16
32.70
38.67
42.57
56.62
     Salaries, Wages & Bonus
17.17
39.61
46.29
52.35
81.51
     Contributions to EPF & Pension Funds
0.49
0.94
1.40
1.91
1.44
     Workmen and Staff Welfare Expenses
0.15
0.14
1.33
0.77
0.73
     Other Employees Cost
-4.64
-7.99
-10.35
-12.46
-27.06
Operating Expenses
16.88
57.71
53.48
54.16
59.55
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
4.84
10.23
11.85
5.63
12.32
     Packing Material Consumed
     Other Manufacturing expenses
12.04
47.48
41.62
48.53
47.24
General and Administration Expenses
12.02
26.64
41.63
41.62
31.69
     Rent , Rates & Taxes
13.14
12.17
30.70
18.73
16.75
     Insurance
0.81
1.65
2.15
2.75
2.86
     Printing and stationery
     Professional and legal fees
3.38
7.16
13.22
9.52
5.05
     Other Administration
-5.32
5.66
-4.45
10.62
7.03
Selling and Distribution Expenses
2.60
2.84
0.82
2.35
9.61
     Advertisement & Sales Promotion
1.87
2.69
0.82
1.25
9.61
     Sales Commissions & Incentives
0.73
0.15
1.09
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.31
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.31
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
326.58
483.40
489.71
430.74
737.94
Operating Profit (Excl OI)
57.08
17.05
-0.92
-18.60
-52.05
Other Income
10.63
33.67
48.69
46.90
45.91
     Interest Received
0.39
20.90
0.58
1.19
0.59
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
10.24
12.76
48.12
45.71
45.32
Operating Profit
67.71
50.72
47.78
28.30
-6.14
Interest
59.62
51.20
154.56
186.18
159.23
     InterestonDebenture / Bonds
     Interest on Term Loan
76.04
64.48
450.95
545.76
469.63
     Intereston Fixed deposits
     Bank Charges etc
3.13
2.26
2.06
3.01
3.42
     Other Interest
-19.55
-15.54
-298.45
-362.59
-313.83
PBDT
8.09
-0.48
-106.78
-157.88
-165.36
Depreciation
39.87
41.32
42.47
50.73
57.47
Profit Before Taxation & Exceptional Items
-31.79
-41.80
-149.25
-208.61
-222.83
Exceptional Income / Expenses
17.99
Profit Before Tax
-31.79
-41.80
-149.25
-190.62
-222.83
Provision for Tax
9.05
9.02
-9.00
7.62
20.42
     Current Income Tax
0.01
0.02
     Deferred Tax
9.05
9.02
-9.00
16.98
20.40
     Other taxes
9.05
9.02
-9.00
24.59
40.80
Profit After Tax
-40.84
-50.82
-140.26
-198.24
-243.25
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-9.82
-2.64
-5.32
-23.90
3.50
Other Consolidated Items
Consolidated Net Profit
-50.66
-53.46
-145.57
-222.13
-239.75
Adjustments to PAT
Profit Balance B/F
451.31
497.36
683.76
905.97
1147.97
Appropriations
400.65
443.90
538.19
683.83
908.22
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
400.65
443.90
538.19
683.83
908.22
Equity Dividend %
Earnings Per Share
-0.72
-0.76
-2.08
-3.18
-3.43
Adjusted EPS
-0.72
-0.76
-2.08
-3.18
-3.43

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)