Profit & Loss

PRAJAY ENGINEERS SYNDICATE LTD.

NSE : PRAENGBSE : 531746ISIN CODE : INE505C01016Industry : Construction - Real EstateHouse : Private
BSE25.57-0.52 (-1.99 %)
PREV CLOSE ( ) 26.09
OPEN PRICE ( ) 25.57
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6489
TODAY'S LOW / HIGH ( )25.57 25.57
52 WK LOW / HIGH ( )10.43 31.78
NSE25.25-0.5 (-1.94 %)
PREV CLOSE( ) 25.75
OPEN PRICE ( ) 25.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 29853
TODAY'S LOW / HIGH( ) 25.25 25.35
52 WK LOW / HIGH ( )10.35 30.6
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
298.28
930.50
383.67
500.46
488.79
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
298.28
930.50
383.67
500.46
488.79
Less: Excise Duty
Operating Income (Net)
298.28
930.50
383.67
500.46
488.79
EXPENDITURE :
Increase/Decrease in Stock
-8.47
598.90
74.49
185.76
17.19
Cost of Construction and Development
172.91
137.56
196.20
157.43
314.04
     Opening Raw Materials
1147.68
1110.27
1161.91
1219.96
1421.52
     Cost of Land & Construction Materials
145.09
174.97
144.57
99.68
75.83
     Closing Stock
1119.86
1147.68
1110.27
1162.21
1220.26
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
36.95
Power & Fuel Cost
31.48
18.40
10.93
20.33
23.58
     Electricity & Power
31.48
18.40
10.93
20.33
23.58
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
32.82
26.63
13.16
32.70
38.67
     Salaries, Wages & Bonus
38.06
30.36
17.17
39.61
46.29
     Contributions to EPF & Pension Funds
0.61
0.78
0.49
0.94
1.40
     Workmen and Staff Welfare Expenses
0.64
0.93
0.15
0.14
1.33
     Other Employees Cost
-6.49
-5.44
-4.64
-7.99
-10.35
Operating Expenses
55.56
43.95
16.88
57.71
53.48
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
5.67
4.23
4.84
10.23
11.85
     Packing Material Consumed
     Other Manufacturing expenses
49.89
39.72
12.04
47.48
41.62
General and Administration Expenses
96.13
37.17
12.02
26.64
41.63
     Rent , Rates & Taxes
73.11
16.53
13.14
12.17
30.70
     Insurance
0.35
0.65
0.81
1.65
2.15
     Printing and stationery
     Professional and legal fees
5.32
14.17
3.38
7.16
13.22
     Other Administration
17.35
5.81
-5.32
5.66
-4.45
Selling and Distribution Expenses
3.86
3.89
2.60
2.84
0.82
     Advertisement & Sales Promotion
3.86
2.68
1.87
2.69
0.82
     Sales Commissions & Incentives
1.21
0.73
0.15
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
109.50
0.30
0.31
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.03
0.31
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
109.48
0.00
0.30
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
493.78
866.49
326.58
483.40
489.71
Operating Profit (Excl OI)
-195.50
64.00
57.08
17.05
-0.92
Other Income
189.11
21.43
10.63
33.67
48.69
     Interest Received
0.93
1.17
0.39
20.90
0.58
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
188.18
20.26
10.24
12.76
48.12
Operating Profit
-6.40
85.43
67.71
50.72
47.78
Interest
39.61
51.40
59.62
51.20
154.56
     InterestonDebenture / Bonds
     Interest on Term Loan
0.64
42.33
76.04
64.48
450.95
     Intereston Fixed deposits
     Bank Charges etc
2.25
3.47
3.13
2.26
2.06
     Other Interest
36.73
5.60
-19.55
-15.54
-298.45
PBDT
-46.01
34.03
8.09
-0.48
-106.78
Depreciation
40.35
41.10
39.87
41.32
42.47
Profit Before Taxation & Exceptional Items
-86.36
-7.07
-31.79
-41.80
-149.25
Exceptional Income / Expenses
Profit Before Tax
-91.25
-18.85
-41.61
-41.80
-149.25
Provision for Tax
2.98
6.04
9.05
9.02
-9.00
     Current Income Tax
     Deferred Tax
2.98
6.04
9.05
9.02
-9.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-94.23
-24.88
-50.66
-50.82
-140.26
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-2.64
-5.32
Other Consolidated Items
Consolidated Net Profit
-94.23
-24.88
-50.66
-53.46
-145.57
Adjustments to PAT
Profit Balance B/F
375.85
400.72
451.31
497.36
683.76
Appropriations
281.62
375.83
400.65
443.90
538.19
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
281.62
375.83
400.65
443.90
538.19
Equity Dividend %
Earnings Per Share
-1.35
-0.36
-0.72
-0.76
-2.08
Adjusted EPS
-1.35
-0.36
-0.72
-0.76
-2.08

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.