Profit & Loss

PRERNA INFRABUILD LTD.

NSE : NABSE : 531802ISIN CODE : INE426H01014Industry : Construction - Real EstateHouse : Prerna
BSE29.93-0.56 (-1.84 %)
PREV CLOSE ( ) 30.49
OPEN PRICE ( ) 30.12
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 44555
TODAY'S LOW / HIGH ( )29.50 31.44
52 WK LOW / HIGH ( ) 19.838.8
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
182.24
237.20
44.79
97.60
160.21
     Revenue from property development
181.95
236.98
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
0.29
0.23
44.79
97.60
160.21
Less: Excise Duty
Operating Income (Net)
182.24
237.20
44.79
97.60
160.21
EXPENDITURE :
Increase/Decrease in Stock
-175.60
-135.73
-29.76
-38.50
25.90
Cost of Construction and Development
214.38
272.00
58.55
124.56
110.47
     Opening Raw Materials
     Cost of Land & Construction Materials
214.38
272.00
58.55
124.56
110.47
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
214.38
272.00
58.55
124.56
110.47
Power & Fuel Cost
0.71
0.42
0.35
1.20
1.03
     Electricity & Power
0.48
0.21
0.35
1.20
1.03
     Oil, Fuel & Natural gas
0.23
0.21
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4.24
4.52
1.27
2.02
5.88
     Salaries, Wages & Bonus
4.24
4.52
1.27
1.97
5.84
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
0.06
0.01
     Other Employees Cost
0.00
0.00
0.00
0.00
0.04
Operating Expenses
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
13.64
13.55
10.98
8.50
11.71
     Rent , Rates & Taxes
0.67
0.00
0.49
0.27
0.30
     Insurance
0.61
0.68
0.50
0.46
0.53
     Printing and stationery
0.19
0.24
0.03
0.13
     Professional and legal fees
3.47
2.87
2.19
1.55
1.52
     Other Administration
8.71
9.76
7.81
6.20
9.22
Selling and Distribution Expenses
1.19
7.10
0.96
0.40
1.72
     Advertisement & Sales Promotion
0.75
1.93
0.24
0.40
1.55
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.45
5.17
0.72
0.00
0.17
Miscellaneous Expenses
0.49
0.20
0.32
0.46
1.29
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.49
0.20
0.32
0.46
1.29
Less: Expenses Capitalised
Total Expenditure
59.06
162.06
42.67
98.64
158.00
Operating Profit (Excl OI)
123.18
75.14
2.12
-1.04
2.21
Other Income
4.27
1.41
1.16
6.46
9.11
     Interest Received
3.19
1.37
1.16
3.12
0.49
     Dividend Received
0.01
     Profit on sale of Fixed Assets
0.01
     Profits on sale of Investments
2.30
8.36
     Provision Written Back
     Foreign Exchange Gains
     Others
1.07
0.05
0.00
1.04
0.26
Operating Profit
127.45
76.55
3.28
5.42
11.32
Interest
4.87
0.65
0.80
0.90
0.47
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.02
0.01
0.00
0.06
0.01
     Other Interest
4.85
0.64
0.80
0.84
0.46
PBDT
122.58
75.91
2.48
4.52
10.85
Depreciation
2.94
3.49
4.27
4.13
3.54
Profit Before Taxation & Exceptional Items
119.64
72.42
-1.79
0.39
7.31
Exceptional Income / Expenses
Profit Before Tax
119.64
72.42
-1.79
0.39
7.31
Provision for Tax
21.36
13.72
-0.36
0.31
2.53
     Current Income Tax
21.50
14.00
0.65
2.96
     Deferred Tax
-0.14
-0.28
-0.36
-0.34
-0.42
     Other taxes
0.00
0.00
0.00
0.00
-0.01
Profit After Tax
98.28
58.70
-1.43
0.08
4.79
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.04
Share of Associate
-0.55
Other Consolidated Items
Consolidated Net Profit
97.76
58.70
-1.43
0.08
4.79
Adjustments to PAT
Profit Balance B/F
136.71
78.01
79.44
79.37
74.58
Appropriations
234.47
136.71
78.01
79.44
79.36
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
234.47
136.71
78.01
79.44
79.36
Equity Dividend %
Earnings Per Share
8.12
4.87
-0.12
0.01
0.40
Adjusted EPS
5.66
3.40
-0.08
0.00
0.28

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.