Profit & Loss

PRICOL LTD.

NSE : PRICOLLTDBSE : 540293ISIN CODE : INE726V01018Industry : Auto AncillaryHouse : Private
BSE49.351.55 (+3.24 %)
PREV CLOSE ( ) 47.80
OPEN PRICE ( ) 48.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 18643
TODAY'S LOW / HIGH ( )48.35 50.30
52 WK LOW / HIGH ( )24.18 58.89
NSE49.401.55 (+3.24 %)
PREV CLOSE( ) 47.85
OPEN PRICE ( ) 48.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 49.40 (3918)
VOLUME 210987
TODAY'S LOW / HIGH( ) 48.15 50.50
52 WK LOW / HIGH ( )24.22 59.12
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
Gross Sales
17180.40
19205.90
17407.10
16021.00
     Sales
15861.10
18085.90
13828.20
15970.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
126.30
39.50
18.70
41.00
     Revenue from property development
     Other Operational Income
1193.00
1080.50
3560.30
10.00
Less: Excise Duty
298.00
1288.00
Net Sales
17180.40
19205.90
17109.10
14732.00
EXPENDITURE :
Increase/Decrease in Stock
104.20
56.80
-139.50
-246.00
Raw Material Consumed
11719.30
13222.80
11065.70
9639.00
     Opening Raw Materials
987.30
1621.60
83.40
     Purchases Raw Materials
10549.80
11187.60
9560.00
10062.00
     Closing Raw Materials
1225.10
987.30
1621.60
965.00
     Other Direct Purchases / Brought in cost
675.50
800.00
642.80
542.00
     Other raw material cost
731.80
600.90
2401.10
0.00
Power & Fuel Cost
214.60
244.10
211.00
242.00
     Electricity & Power
214.60
244.10
211.00
242.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
2602.30
2945.10
3014.60
2399.00
     Salaries, Wages & Bonus
1941.80
2155.90
1487.40
2171.00
     Contributions to EPF & Pension Funds
81.00
85.80
84.00
93.00
     Workmen and Staff Welfare Expenses
244.40
267.10
121.40
136.00
     Other Employees Cost
335.10
436.40
1321.80
0.00
Other Manufacturing Expenses
239.60
281.30
182.50
345.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
201.10
224.00
168.60
290.00
     Packing Material Consumed
     Other Mfg Exp
38.50
57.20
13.90
56.00
General and Administration Expenses
673.00
887.60
661.00
796.00
     Rent , Rates & Taxes
129.10
207.00
77.90
117.00
     Insurance
24.40
24.00
23.70
31.00
     Printing and stationery
15.10
12.10
12.00
14.00
     Professional and legal fees
406.70
495.70
388.60
457.00
     Traveling and conveyance
70.60
116.60
128.40
140.00
     Other Administration
97.70
148.80
158.80
177.00
Selling and Distribution Expenses
492.00
621.60
364.10
354.00
     Advertisement & Sales Promotion
16.70
20.00
     Sales Commissions & Incentives
55.40
40.00
     Freight and Forwarding
226.40
308.00
292.00
294.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
265.60
313.60
0.00
0.00
Miscellaneous Expenses
796.60
1245.50
921.00
122.00
     Bad debts /advances written off
4.10
18.50
28.40
2.00
     Provision for doubtful debts
-13.50
30.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
113.30
81.80
13.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
679.30
1145.20
893.10
90.00
Less: Expenses Capitalised
Total Expenditure
16841.70
19504.80
16280.50
13651.00
Operating Profit (Excl OI)
338.80
-298.80
828.60
1081.00
Other Income
339.90
136.10
53.30
100.00
     Interest Received
18.20
31.10
7.50
11.00
     Dividend Received
     Profit on sale of Fixed Assets
47.70
41.90
3.20
4.00
     Profits on sale of Investments
211.00
13.80
0.60
11.00
     Provision Written Back
8.10
10.60
38.00
     Foreign Exchange Gains
13.00
     Others
54.90
38.60
42.00
24.00
Operating Profit
678.70
-162.80
881.90
1182.00
Interest
548.70
566.00
308.00
186.00
     InterestonDebenture / Bonds
     Interest on Term Loan
377.60
341.10
123.40
169.00
     Intereston Fixed deposits
     Bank Charges etc
26.00
32.50
6.60
12.00
     Other Interest
145.20
192.40
178.00
5.00
PBDT
130.00
-728.80
574.00
995.00
Depreciation
1153.10
999.50
858.30
735.00
Profit Before Taxation & Exceptional Items
-1023.20
-1728.30
-284.40
260.00
Exceptional Income / Expenses
Profit Before Tax
-1023.20
-1728.30
-284.40
260.00
Provision for Tax
-35.60
10.30
205.10
168.00
     Current Income Tax
5.40
23.20
215.40
149.00
     Deferred Tax
-38.40
-2.10
171.20
157.00
     Other taxes
-79.40
-15.00
160.80
176.00
Profit After Tax
-987.50
-1738.60
-489.50
92.00
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-987.50
-1738.60
-489.50
92.00
Adjustments to PAT
Profit Balance B/F
-3513.10
-1660.20
-1056.70
-210.00
Appropriations
-4500.70
-3398.80
-1546.10
-118.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-222.10
114.30
114.10
943.00
Equity Dividend %
100.00
100.00
Earnings Per Share
-10.00
-18.00
-5.00
1.00
Adjusted EPS
-9.00
-16.00
-5.00
1.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)