Profit & Loss

PRICOL LTD.

NSE : PRICOLLTDBSE : 540293ISIN CODE : INE726V01018Industry : Auto AncillaryHouse : Private
BSE435.753.5 (+0.81 %)
PREV CLOSE ( ) 432.25
OPEN PRICE ( ) 437.25
BID PRICE (QTY) 435.75 (200)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 51092
TODAY'S LOW / HIGH ( )433.00 448.55
52 WK LOW / HIGH ( )211.25 442.3
NSE436.804.3 (+0.99 %)
PREV CLOSE( ) 432.50
OPEN PRICE ( ) 434.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 436.80 (468)
VOLUME 1043467
TODAY'S LOW / HIGH( ) 432.55 448.30
52 WK LOW / HIGH ( )211 444
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
19628.16
15479.64
14182.68
17310.58
19205.94
     Sales
19562.54
15444.16
14167.45
12541.93
18085.91
     Job Work/ Contract Receipts
     Processing Charges / Service Income
27.09
5.32
1.20
1.38
39.50
     Revenue from property development
     Other Operational Income
38.53
30.17
14.03
4767.26
1080.53
Less: Excise Duty
Net Sales
19585.61
15446.93
14131.13
17150.88
19205.94
EXPENDITURE :
Increase/Decrease in Stock
-105.48
83.31
-176.23
104.19
56.75
Raw Material Consumed
13838.38
10613.00
9824.28
11704.25
13222.82
     Opening Raw Materials
1490.44
1586.29
1225.12
987.30
1621.59
     Purchases Raw Materials
13404.43
10037.94
9638.76
8014.17
11187.59
     Closing Raw Materials
1653.73
1490.44
1586.29
1225.12
987.30
     Other Direct Purchases / Brought in cost
597.23
479.21
546.68
660.43
800.00
     Other raw material cost
0.00
0.00
0.00
3267.48
600.94
Power & Fuel Cost
227.96
179.76
180.62
197.01
244.14
     Electricity & Power
227.96
179.76
180.62
197.01
244.14
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2274.93
1918.07
1665.17
2612.87
2945.11
     Salaries, Wages & Bonus
2033.66
1701.73
1503.99
2404.72
2592.29
     Contributions to EPF & Pension Funds
111.87
94.35
72.90
81.46
85.77
     Workmen and Staff Welfare Expenses
129.40
121.99
88.29
126.69
267.05
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
220.02
183.22
184.26
186.12
281.26
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
191.69
167.44
166.91
170.11
224.01
     Packing Material Consumed
     Other Mfg Exp
28.33
15.78
17.36
16.01
57.25
General and Administration Expenses
383.98
282.43
226.55
511.88
887.59
     Rent , Rates & Taxes
13.47
15.52
10.78
21.74
207.03
     Insurance
32.77
33.09
32.38
24.44
23.95
     Printing and stationery
12.14
     Professional and legal fees
230.87
176.94
141.49
378.57
495.66
     Traveling and conveyance
77.10
28.94
13.48
62.02
116.60
     Other Administration
29.79
27.94
28.42
25.10
32.20
Selling and Distribution Expenses
390.18
314.19
164.03
251.84
389.83
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
251.56
230.87
147.98
213.49
307.99
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
138.61
83.33
16.06
38.34
81.84
Miscellaneous Expenses
70.88
67.15
283.28
1248.25
1477.26
     Bad debts /advances written off
11.77
4.92
18.53
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.12
19.52
113.50
     Losson foreign exchange fluctuations
4.53
7.88
14.03
49.68
81.81
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
53.46
34.83
155.76
1198.56
1376.92
Less: Expenses Capitalised
Total Expenditure
17300.86
13641.13
12351.97
16816.39
19504.75
Operating Profit (Excl OI)
2284.75
1805.80
1779.16
334.49
-298.82
Other Income
45.85
88.21
78.40
338.75
136.06
     Interest Received
11.56
11.07
49.81
15.49
31.06
     Dividend Received
     Profit on sale of Fixed Assets
4.02
47.72
41.93
     Profits on sale of Investments
211.04
13.84
     Provision Written Back
42.01
3.31
56.49
10.59
     Foreign Exchange Gains
3.54
     Others
30.28
31.59
25.27
8.01
38.63
Operating Profit
2330.60
1894.01
1857.56
673.24
-162.76
Interest
182.83
272.82
430.71
543.28
566.05
     InterestonDebenture / Bonds
     Interest on Term Loan
155.14
227.23
387.12
283.51
341.08
     Intereston Fixed deposits
     Bank Charges etc
1.50
2.50
2.84
10.65
32.52
     Other Interest
26.19
43.09
40.75
249.11
192.44
PBDT
2147.78
1621.18
1426.86
129.96
-728.81
Depreciation
779.08
818.39
941.90
1153.12
999.47
Profit Before Taxation & Exceptional Items
1368.70
802.79
484.95
-1023.16
-1728.28
Exceptional Income / Expenses
97.50
Profit Before Tax
1466.20
802.79
484.95
-1023.16
-1728.28
Provision for Tax
219.35
291.86
326.66
-35.62
10.32
     Current Income Tax
362.03
309.03
346.33
5.43
23.23
     Deferred Tax
-142.69
-17.32
44.70
-38.37
-2.05
     Other taxes
0.00
0.15
-64.37
-2.68
-10.86
Profit After Tax
1246.85
510.94
158.29
-987.54
-1738.60
Extra items
0.00
0.00
256.69
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1246.85
510.94
414.98
-987.54
-1738.60
Adjustments to PAT
Profit Balance B/F
-3369.42
-3863.56
-4278.53
-3513.11
-1660.23
Appropriations
-2122.57
-3352.62
-3863.56
-4500.66
-3398.83
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
16.80
-222.12
114.28
Equity Dividend %
Earnings Per Share
10.23
4.19
3.40
-10.42
-18.34
Adjusted EPS
10.23
4.19
3.40
-9.26
-16.30

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.