Profit & Loss

PRICOL LTD.

NSE : PRICOLLTDBSE : 540293ISIN CODE : INE726V01018Industry : Auto AncillaryHouse : Private
BSE35.750.7 (+2 %)
PREV CLOSE ( ) 35.05
OPEN PRICE ( ) 35.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10277
TODAY'S LOW / HIGH ( )34.15 36.55
52 WK LOW / HIGH ( )21.9 66.25
NSE35.800.7 (+1.99 %)
PREV CLOSE( ) 35.10
OPEN PRICE ( ) 34.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 35.80 (840)
VOLUME 61629
TODAY'S LOW / HIGH( ) 34.10 37.45
52 WK LOW / HIGH ( )21.9 66.5
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
Gross Sales
19215.10
17407.10
16021.00
     Sales
13962.80
13828.20
15970.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
23.20
18.70
41.00
     Revenue from property development
     Other Operational Income
5229.20
3560.30
10.00
Less: Excise Duty
298.00
1288.00
Net Sales
19215.10
17109.10
14732.00
EXPENDITURE :
Increase/Decrease in Stock
56.80
-139.50
-246.00
Raw Material Consumed
13222.40
11065.70
9639.00
     Opening Raw Materials
1621.60
83.40
     Purchases Raw Materials
8142.10
9560.00
10062.00
     Closing Raw Materials
987.30
1621.60
965.00
     Other Direct Purchases / Brought in cost
800.00
642.80
542.00
     Other raw material cost
3646.10
2401.10
0.00
Power & Fuel Cost
230.30
211.00
242.00
     Electricity & Power
230.30
211.00
242.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
2945.10
3014.60
2399.00
     Salaries, Wages & Bonus
1503.60
1487.40
2171.00
     Contributions to EPF & Pension Funds
83.10
84.00
93.00
     Workmen and Staff Welfare Expenses
156.40
121.40
136.00
     Other Employees Cost
1202.00
1321.80
0.00
Other Manufacturing Expenses
215.80
182.50
345.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
194.70
168.60
290.00
     Packing Material Consumed
     Other Mfg Exp
21.10
13.90
56.00
General and Administration Expenses
711.90
661.00
796.00
     Rent , Rates & Taxes
112.80
77.90
117.00
     Insurance
23.50
23.70
31.00
     Printing and stationery
11.80
12.00
14.00
     Professional and legal fees
436.00
388.60
457.00
     Traveling and conveyance
98.90
128.40
140.00
     Other Administration
127.80
158.80
177.00
Selling and Distribution Expenses
379.90
364.10
354.00
     Advertisement & Sales Promotion
16.80
16.70
20.00
     Sales Commissions & Incentives
59.90
55.40
40.00
     Freight and Forwarding
303.30
292.00
294.00
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
1773.30
921.00
122.00
     Bad debts /advances written off
18.50
28.40
2.00
     Provision for doubtful debts
-13.50
30.00
     Losson disposal of fixed assets(net)
8.00
     Losson foreign exchange fluctuations
40.90
13.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1705.90
893.10
90.00
Less: Expenses Capitalised
Total Expenditure
19535.50
16280.50
13651.00
Operating Profit (Excl OI)
-320.40
828.60
1081.00
Other Income
146.70
53.30
100.00
     Interest Received
10.90
7.50
11.00
     Dividend Received
     Profit on sale of Fixed Assets
3.20
4.00
     Profits on sale of Investments
1.30
0.60
11.00
     Provision Written Back
26.70
38.00
     Foreign Exchange Gains
13.00
     Others
107.90
42.00
24.00
Operating Profit
-173.70
881.90
1182.00
Interest
555.20
308.00
186.00
     InterestonDebenture / Bonds
     Interest on Term Loan
195.20
123.40
169.00
     Intereston Fixed deposits
     Bank Charges etc
15.40
6.60
12.00
     Other Interest
344.60
178.00
5.00
PBDT
-728.80
574.00
995.00
Depreciation
999.50
858.30
735.00
Profit Before Taxation & Exceptional Items
-1728.30
-284.40
260.00
Exceptional Income / Expenses
Profit Before Tax
-1728.30
-284.40
260.00
Provision for Tax
10.30
205.10
168.00
     Current Income Tax
22.40
215.40
149.00
     Deferred Tax
-2.10
171.20
157.00
     Other taxes
-14.10
160.80
176.00
Profit After Tax
-1738.60
-489.50
92.00
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1738.60
-489.50
92.00
Adjustments to PAT
Profit Balance B/F
-1660.20
-1056.70
-210.00
Appropriations
-3398.80
-1546.10
-118.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
114.30
114.10
943.00
Equity Dividend %
100.00
100.00
Earnings Per Share
-18.00
-5.00
1.00
Adjusted EPS
-18.00
-5.00
1.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X