Profit & Loss

PRIMO CHEMICALS LTD.

NSE : NABSE : 506852ISIN CODE : INE607A01022Industry : ChemicalsHouse : Private
BSE41.430.33 (+0.8 %)
PREV CLOSE ( ) 41.10
OPEN PRICE ( ) 40.99
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 200010
TODAY'S LOW / HIGH ( )40.06 42.20
52 WK LOW / HIGH ( ) 3479.78
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Jun 2003
Mar 2002
INCOME :
  
  
  
  
  
Gross Sales
7073.77
4540.68
2263.48
2082.95
1635.11
     Sales
7073.77
4540.68
2263.48
2082.95
1635.11
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
294.61
235.42
Net Sales
7073.77
4540.68
2263.48
1788.34
1399.69
EXPENDITURE :
Increase/Decrease in Stock
55.16
-100.38
6.65
6.38
-1.71
Raw Material Consumed
1356.75
842.54
430.47
245.53
212.20
     Opening Raw Materials
26.80
21.67
30.40
30.40
     Purchases Raw Materials
908.01
620.49
415.05
240.10
242.60
     Closing Raw Materials
77.63
26.80
21.67
24.97
30.40
     Other Direct Purchases / Brought in cost
499.58
227.19
6.69
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2021.96
1709.07
1256.19
1064.80
753.02
     Electricity & Power
2021.96
1709.07
1256.19
1064.80
753.02
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
234.52
173.80
226.45
149.68
98.20
     Salaries, Wages & Bonus
197.59
139.53
177.43
103.50
81.81
     Contributions to EPF & Pension Funds
23.92
23.34
27.51
34.02
8.38
     Workmen and Staff Welfare Expenses
13.02
10.93
21.52
12.16
8.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
301.52
93.44
77.26
41.77
36.02
     Sub-contracted / Out sourced services
     Processing Charges
31.98
18.61
16.81
3.42
3.19
     Repairs and Maintenance
104.04
30.31
19.75
8.92
9.42
     Packing Material Consumed
0.16
3.25
2.10
     Other Mfg Exp
165.34
44.52
40.70
26.18
21.32
General and Administration Expenses
186.97
635.42
316.73
22.41
21.40
     Rent , Rates & Taxes
8.61
10.92
6.49
1.89
1.45
     Insurance
9.00
7.49
6.88
9.58
6.52
     Printing and stationery
4.12
1.46
1.03
1.32
1.01
     Professional and legal fees
31.96
14.51
4.54
0.77
1.02
     Traveling and conveyance
27.07
10.63
6.08
5.50
5.74
     Other Administration
106.22
590.42
291.72
3.36
5.66
Selling and Distribution Expenses
401.23
159.05
62.10
104.93
112.74
     Advertisement & Sales Promotion
4.08
4.03
1.22
0.87
0.86
     Sales Commissions & Incentives
     Freight and Forwarding
331.34
103.52
23.29
9.61
15.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
65.81
51.50
37.59
94.45
96.19
Miscellaneous Expenses
592.12
161.10
11.16
44.17
10.13
     Bad debts /advances written off
34.45
4.52
23.13
2.84
     Provision for doubtful debts
0.52
1.60
1.23
     Losson disposal of fixed assets(net)
0.13
0.02
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
557.15
154.97
9.93
20.90
7.28
Less: Expenses Capitalised
Total Expenditure
5150.24
3674.04
2387.03
1679.67
1242.00
Operating Profit (Excl OI)
1923.53
866.64
-123.55
108.67
157.69
Other Income
261.63
151.54
550.87
14.07
5.92
     Interest Received
7.04
2.30
2.90
0.24
0.18
     Dividend Received
     Profit on sale of Fixed Assets
0.73
1.15
9.22
0.09
0.19
     Profits on sale of Investments
     Provision Written Back
48.16
21.76
375.93
9.37
0.30
     Foreign Exchange Gains
     Others
205.69
126.33
162.81
4.37
5.26
Operating Profit
2185.16
1018.18
427.32
122.74
163.61
Interest
80.71
88.20
53.44
259.34
226.32
     InterestonDebenture / Bonds
21.55
19.94
     Interest on Term Loan
28.84
2.14
19.88
228.64
192.61
     Intereston Fixed deposits
38.03
60.28
13.47
1.12
1.06
     Bank Charges etc
     Other Interest
13.84
25.78
20.08
8.03
12.71
PBDT
2104.45
929.98
373.89
-136.60
-62.71
Depreciation
239.47
174.63
173.19
138.45
109.60
Profit Before Taxation & Exceptional Items
1864.98
755.35
200.70
-275.05
-172.31
Exceptional Income / Expenses
Profit Before Tax
1864.98
755.35
200.70
-275.05
-172.31
Provision for Tax
525.16
188.14
118.33
     Current Income Tax
407.19
139.35
33.07
     Deferred Tax
115.30
48.79
85.26
     Other taxes
2.67
0.00
0.00
0.00
0.00
Profit After Tax
1339.82
567.21
82.37
-275.05
-172.31
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
34.15
24.90
Other Consolidated Items
Consolidated Net Profit
1373.97
592.11
82.37
-275.05
-172.31
Adjustments to PAT
Profit Balance B/F
303.26
-293.55
-390.39
-414.90
-242.59
Appropriations
1677.23
298.56
-308.02
-689.95
-414.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-4.70
-4.70
-14.47
Equity Dividend %
Earnings Per Share
5.67
2.44
2.65
-13.44
-8.42
Adjusted EPS
5.67
2.44
0.53
-2.69
-1.68

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.