Profit & Loss

PRIVI SPECIALITY CHEMICALS LTD.

NSE : PRIVISCLBSE : 530117ISIN CODE : INE959A01019Industry : ChemicalsHouse : Fairfax India
BSE1305.0047.95 (+3.81 %)
PREV CLOSE ( ) 1257.05
OPEN PRICE ( ) 1256.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4486
TODAY'S LOW / HIGH ( )1252.90 1308.25
52 WK LOW / HIGH ( )1011.6 2268
NSE1292.8039.65 (+3.16 %)
PREV CLOSE( ) 1253.15
OPEN PRICE ( ) 1264.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 27780
TODAY'S LOW / HIGH( ) 1250.00 1308.10
52 WK LOW / HIGH ( )1015.3 2249
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
12765.63
13241.13
13565.07
10395.08
6361.94
     Sales
12681.04
13038.11
13409.39
10277.28
6291.16
     Job Work/ Contract Receipts
3.83
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
84.59
203.02
155.68
117.79
66.95
Less: Excise Duty
152.07
388.96
Net Sales
12765.63
13241.13
13410.41
10243.01
5972.99
EXPENDITURE :
Increase/Decrease in Stock
-338.14
-187.63
-979.52
293.42
-63.86
Raw Material Consumed
7677.68
8084.81
9107.37
6177.96
3876.88
     Opening Raw Materials
1192.16
1415.45
968.91
793.39
67.83
     Purchases Raw Materials
7412.97
7834.49
9715.20
5384.57
4602.43
     Closing Raw Materials
959.13
1192.16
1578.25
793.39
     Other Direct Purchases / Brought in cost
31.68
27.04
1.51
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
703.90
613.91
705.85
696.44
387.89
     Electricity & Power
703.90
613.91
705.85
696.44
387.89
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
698.67
650.34
712.70
568.09
349.49
     Salaries, Wages & Bonus
617.51
577.81
622.04
482.29
298.06
     Contributions to EPF & Pension Funds
32.17
30.65
32.36
30.93
16.89
     Workmen and Staff Welfare Expenses
48.99
41.89
44.54
39.08
22.01
     Other Employees Cost
0.00
0.00
13.76
15.79
12.53
Other Manufacturing Expenses
923.67
890.22
865.72
568.53
371.17
     Sub-contracted / Out sourced services
     Processing Charges
329.22
369.32
360.49
143.09
93.03
     Repairs and Maintenance
147.44
143.37
146.72
86.94
55.06
     Packing Material Consumed
171.39
134.12
140.97
154.41
101.70
     Other Mfg Exp
275.61
243.41
217.54
184.08
121.39
General and Administration Expenses
337.50
438.41
283.94
153.18
117.78
     Rent , Rates & Taxes
9.27
18.69
26.11
14.75
11.84
     Insurance
136.61
194.26
64.20
8.91
6.02
     Printing and stationery
6.83
10.09
     Professional and legal fees
126.54
121.61
112.42
63.57
56.50
     Traveling and conveyance
40.65
76.35
62.34
47.85
28.64
     Other Administration
58.27
93.77
81.21
65.96
43.42
Selling and Distribution Expenses
526.78
407.02
327.38
328.06
137.31
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
16.61
15.38
13.21
     Freight and Forwarding
383.33
283.79
260.01
250.27
98.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
143.45
123.23
50.76
62.41
26.10
Miscellaneous Expenses
137.13
138.00
260.17
155.34
76.53
     Bad debts /advances written off
     Provision for doubtful debts
16.00
0.84
4.82
     Losson disposal of fixed assets(net)
4.15
0.47
0.05
     Losson foreign exchange fluctuations
0.23
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
137.13
122.00
254.96
150.06
76.47
Less: Expenses Capitalised
Total Expenditure
10667.19
11035.09
11283.62
8941.01
5253.18
Operating Profit (Excl OI)
2098.44
2206.04
2126.80
1302.00
719.80
Other Income
199.60
263.59
57.01
160.05
103.43
     Interest Received
4.81
7.70
7.86
12.74
16.89
     Dividend Received
0.01
0.04
0.01
     Profit on sale of Fixed Assets
0.03
     Profits on sale of Investments
1.86
0.05
     Provision Written Back
0.17
0.78
4.22
0.39
9.28
     Foreign Exchange Gains
185.67
200.41
40.01
140.44
70.08
     Others
7.05
54.65
4.92
6.44
7.18
Operating Profit
2298.03
2469.63
2183.81
1462.05
823.23
Interest
236.74
375.59
290.15
239.40
199.39
     InterestonDebenture / Bonds
     Interest on Term Loan
128.75
109.83
91.12
73.60
57.88
     Intereston Fixed deposits
167.10
0.28
     Bank Charges etc
24.11
35.51
214.52
29.63
     Other Interest
83.88
230.26
-15.50
-1.30
111.60
PBDT
2061.29
2094.05
1893.66
1222.65
623.84
Depreciation
710.00
567.72
468.54
433.09
268.25
Profit Before Taxation & Exceptional Items
1351.30
1526.33
1425.12
789.56
355.59
Exceptional Income / Expenses
230.93
400.00
90.48
Profit Before Tax
1582.22
1926.33
1515.60
789.56
355.59
Provision for Tax
413.22
466.04
573.16
256.04
84.35
     Current Income Tax
414.70
495.23
502.95
190.70
87.72
     Deferred Tax
-1.48
-27.78
68.60
65.34
-4.08
     Other taxes
-2.96
-56.97
138.81
130.68
-7.46
Profit After Tax
1169.01
1460.29
942.44
533.52
271.24
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1169.01
1460.29
942.44
533.52
271.24
Adjustments to PAT
Profit Balance B/F
2154.07
701.97
935.76
447.18
506.12
Appropriations
3323.08
2162.26
1878.20
980.70
777.36
     General Reserves
     Proposed Equity Dividend
41.51
     Corporate dividend tax
     Other Appropriation
59.92
8.19
69.61
45.65
242.71
Equity Dividend %
20.00
15.00
25.00
15.00
10.00
Earnings Per Share
29.93
37.38
24.13
14.19
7.21
Adjusted EPS
29.93
37.38
24.13
14.19
7.21

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)