Profit & Loss

PSP PROJECTS LTD.

NSE : PSPPROJECTBSE : 540544ISIN CODE : INE488V01015Industry : Construction - Real EstateHouse : Private
BSE696.1535 (+5.29 %)
PREV CLOSE ( ) 661.15
OPEN PRICE ( ) 654.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 27095
TODAY'S LOW / HIGH ( )654.60 736.90
52 WK LOW / HIGH ( )566.5 745
NSE698.6537.05 (+5.6 %)
PREV CLOSE( ) 661.60
OPEN PRICE ( ) 655.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 698.65 (6747)
VOLUME 1295551
TODAY'S LOW / HIGH( ) 651.00 736.55
52 WK LOW / HIGH ( )565.4 745.75
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
25057.89
19378.06
17480.63
12408.62
14992.59
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
25057.89
19378.06
17480.63
12408.62
14992.59
Less: Excise Duty
Operating Income (Net)
25057.89
19378.06
17480.63
12408.62
14992.59
EXPENDITURE :
Increase/Decrease in Stock
-1692.50
-212.62
35.87
-23.65
83.94
Cost of Construction and Development
9588.50
6027.75
4953.91
3981.33
5266.59
     Opening Raw Materials
1129.79
629.67
667.41
767.30
465.04
     Cost of Land & Construction Materials
9543.09
6527.87
4916.17
3881.43
5568.85
     Closing Stock
1084.38
1129.79
629.67
667.41
767.30
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
414.17
283.01
249.04
147.64
186.62
     Electricity & Power
414.17
283.01
249.04
147.64
186.62
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1041.51
730.52
555.29
439.53
511.67
     Salaries, Wages & Bonus
948.22
661.91
498.65
374.22
428.99
     Contributions to EPF & Pension Funds
60.38
41.16
28.71
20.71
23.54
     Workmen and Staff Welfare Expenses
32.92
27.44
27.93
44.60
59.14
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
12341.40
9738.74
8689.61
6231.51
6757.31
     Sub-contracted / Out sourced services
7299.36
3196.24
1399.77
348.90
3555.01
     Processing Charges
4135.72
6004.20
6814.48
5698.44
2883.20
     Repairs and Maintenance
11.94
11.55
9.47
2.78
3.81
     Packing Material Consumed
     Other Manufacturing expenses
894.38
526.75
465.90
181.39
315.29
General and Administration Expenses
515.67
397.54
334.27
205.22
233.71
     Rent , Rates & Taxes
27.53
8.14
11.43
18.64
29.64
     Insurance
66.57
59.00
58.92
32.47
31.02
     Printing and stationery
16.42
13.06
7.59
5.68
8.54
     Professional and legal fees
40.23
15.11
14.74
15.58
16.85
     Other Administration
364.92
302.24
241.59
132.85
147.65
Selling and Distribution Expenses
7.24
9.09
3.60
1.89
7.70
     Advertisement & Sales Promotion
7.24
9.09
3.60
1.89
7.70
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
232.54
103.41
74.66
75.78
36.74
     Bad debts /advances written off
32.28
24.62
     Provision for doubtful debts
79.02
25.67
3.41
3.30
     Losson disposal of fixed assets(net)
0.08
     Losson foreign exchange fluctuations
13.38
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
153.52
77.73
42.38
34.29
33.44
Less: Expenses Capitalised
Total Expenditure
22448.53
17077.42
14896.24
11059.26
13084.28
Operating Profit (Excl OI)
2609.35
2300.64
2584.39
1349.37
1908.32
Other Income
242.17
250.01
217.16
166.58
241.66
     Interest Received
233.96
239.14
205.74
162.00
216.55
     Dividend Received
0.32
0.32
0.32
0.32
     Profit on sale of Fixed Assets
6.62
8.43
7.47
0.12
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
1.23
1.33
1.94
23.83
     Others
0.04
0.80
1.70
4.57
0.84
Operating Profit
2851.52
2550.65
2801.56
1515.95
2149.98
Interest
508.24
319.60
264.89
150.08
150.56
     InterestonDebenture / Bonds
     Interest on Term Loan
5.36
5.31
6.11
4.94
3.08
     Intereston Fixed deposits
     Bank Charges etc
110.95
67.37
84.13
46.63
56.81
     Other Interest
391.94
246.92
174.66
98.51
90.67
PBDT
2343.28
2231.05
2536.67
1365.87
1999.42
Depreciation
648.68
400.05
320.53
256.38
266.96
Profit Before Taxation & Exceptional Items
1694.60
1831.00
2216.14
1109.49
1732.47
Exceptional Income / Expenses
Profit Before Tax
1694.60
1831.00
2216.14
1109.49
1732.47
Provision for Tax
460.02
484.59
553.39
275.83
450.45
     Current Income Tax
524.64
499.13
570.95
303.53
460.82
     Deferred Tax
-64.62
-21.76
-17.56
-27.69
-10.37
     Other taxes
0.00
7.22
0.00
0.00
0.00
Profit After Tax
1234.58
1346.41
1662.75
833.66
1282.02
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.80
1.67
Share of Associate
-4.85
-27.00
3.78
-24.19
1.07
Other Consolidated Items
Consolidated Net Profit
1229.73
1319.41
1666.52
815.27
1284.76
Adjustments to PAT
Profit Balance B/F
6207.45
5067.12
3557.41
2740.29
1890.84
Appropriations
7437.17
6386.53
5223.93
3555.55
3175.60
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
37.00
     Other Appropriation
7437.17
6386.53
5223.93
3555.55
3138.60
Equity Dividend %
25.00
50.00
40.00
50.00
Earnings Per Share
34.16
36.65
46.29
22.65
35.69
Adjusted EPS
34.16
36.65
46.29
22.65
35.69

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.