Profit & Loss

PSP PROJECTS LTD.

NSE : PSPPROJECTBSE : 540544ISIN CODE : INE488V01015Industry : Construction - Real EstateHouse : Private
BSE679.305.15 (+0.76 %)
PREV CLOSE ( ) 674.15
OPEN PRICE ( ) 685.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 45962
TODAY'S LOW / HIGH ( )667.55 687.60
52 WK LOW / HIGH ( )598 846
NSE679.656.25 (+0.93 %)
PREV CLOSE( ) 673.40
OPEN PRICE ( ) 660.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 679.65 (1)
VOLUME 234320
TODAY'S LOW / HIGH( ) 660.10 687.00
52 WK LOW / HIGH ( )599.9 846
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
19378.06
17480.63
12408.62
14992.59
10504.07
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
19378.06
17480.63
12408.62
14992.59
10504.07
Less: Excise Duty
Operating Income (Net)
19378.06
17480.63
12408.62
14992.59
10504.07
EXPENDITURE :
Increase/Decrease in Stock
-212.62
35.87
-23.65
83.94
-179.15
Cost of Construction and Development
6027.75
4953.91
3981.33
5266.59
4336.99
     Opening Raw Materials
629.67
667.41
767.30
465.04
232.30
     Cost of Land & Construction Materials
6527.87
4916.17
3881.43
5568.85
4569.73
     Closing Stock
1129.79
629.67
667.41
767.30
465.04
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
283.01
249.04
147.64
186.62
165.85
     Electricity & Power
283.01
249.04
147.64
186.62
165.85
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
730.52
555.29
439.53
511.67
349.93
     Salaries, Wages & Bonus
661.91
498.65
374.22
428.99
300.72
     Contributions to EPF & Pension Funds
41.16
28.71
20.71
23.54
17.06
     Workmen and Staff Welfare Expenses
27.44
27.93
44.60
59.14
32.15
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
9737.01
8689.61
6231.51
6757.31
4126.51
     Sub-contracted / Out sourced services
3196.24
1399.77
348.90
3555.01
1682.28
     Processing Charges
6002.47
6814.48
5698.44
2883.20
2164.63
     Repairs and Maintenance
11.55
9.47
2.78
3.81
6.88
     Packing Material Consumed
     Other Manufacturing expenses
526.75
465.90
181.39
315.29
272.73
General and Administration Expenses
396.47
334.27
205.22
233.71
172.03
     Rent , Rates & Taxes
8.14
11.43
18.64
29.64
9.75
     Insurance
59.00
58.92
32.47
31.02
22.03
     Printing and stationery
13.06
7.59
5.68
8.54
5.63
     Professional and legal fees
14.04
14.74
15.58
16.85
9.37
     Other Administration
302.24
241.59
132.85
147.65
125.25
Selling and Distribution Expenses
11.89
3.60
1.89
7.70
5.16
     Advertisement & Sales Promotion
11.89
3.60
1.89
7.70
5.16
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
103.41
74.66
75.78
36.74
41.13
     Bad debts /advances written off
25.67
32.28
24.62
     Provision for doubtful debts
3.41
3.30
8.77
     Losson disposal of fixed assets(net)
0.08
     Losson foreign exchange fluctuations
13.38
     Losson sale of non-trade current investments
4.57
     Other Miscellaneous Expenses
77.73
42.38
34.29
33.44
27.79
Less: Expenses Capitalised
Total Expenditure
17077.42
14896.24
11059.26
13084.28
9018.45
Operating Profit (Excl OI)
2300.64
2584.39
1349.37
1908.32
1485.61
Other Income
250.01
217.16
166.58
241.66
227.49
     Interest Received
239.14
205.74
162.00
216.55
209.75
     Dividend Received
0.32
0.32
0.32
0.36
     Profit on sale of Fixed Assets
8.43
7.47
0.12
0.12
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
1.33
1.94
23.83
9.57
     Others
0.80
1.70
4.57
0.84
7.69
Operating Profit
2550.65
2801.56
1515.95
2149.98
1713.10
Interest
319.60
264.89
150.08
150.56
96.74
     InterestonDebenture / Bonds
     Interest on Term Loan
5.31
6.11
4.94
3.08
2.57
     Intereston Fixed deposits
     Bank Charges etc
67.37
84.13
46.63
56.81
34.64
     Other Interest
246.92
174.66
98.51
90.67
59.53
PBDT
2231.05
2536.67
1365.87
1999.42
1616.36
Depreciation
400.05
320.53
256.38
266.96
243.02
Profit Before Taxation & Exceptional Items
1831.00
2216.14
1109.49
1732.47
1373.34
Exceptional Income / Expenses
Profit Before Tax
1831.00
2216.14
1109.49
1732.47
1373.34
Provision for Tax
484.59
553.39
275.83
450.45
482.15
     Current Income Tax
499.13
570.95
303.53
460.82
514.32
     Deferred Tax
-21.76
-17.56
-27.69
-10.37
-32.17
     Other taxes
7.22
0.00
0.00
0.00
0.00
Profit After Tax
1346.41
1662.75
833.66
1282.02
891.19
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.80
1.67
2.22
Share of Associate
-27.00
3.78
-24.19
1.07
0.91
Other Consolidated Items
Consolidated Net Profit
1319.41
1666.52
815.27
1284.76
894.32
Adjustments to PAT
Profit Balance B/F
5067.12
3557.41
2740.29
1890.84
1213.73
Appropriations
6386.53
5223.93
3555.55
3175.60
2108.05
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
37.00
     Other Appropriation
6386.53
5223.93
3555.55
3138.60
2108.05
Equity Dividend %
25.00
50.00
40.00
50.00
50.00
Earnings Per Share
36.65
46.29
22.65
35.69
24.84
Adjusted EPS
36.65
46.29
22.65
35.69
24.84

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.