Profit & Loss

PUNJAB CHEMICALS & CROP PROTECTION LTD.

NSE : PUNJABCHEMBSE : 506618ISIN CODE : INE277B01014Industry : Pesticides & AgrochemicalsHouse : Excel
BSE1083.40-26 (-2.34 %)
PREV CLOSE ( ) 1109.40
OPEN PRICE ( ) 1112.90
BID PRICE (QTY) 1082.15 (8)
OFFER PRICE (QTY) 1087.25 (22)
VOLUME 127
TODAY'S LOW / HIGH ( )1083.40 1112.90
52 WK LOW / HIGH ( )669.55 1664.95
NSE1083.40-27.2 (-2.45 %)
PREV CLOSE( ) 1110.60
OPEN PRICE ( ) 1114.30
BID PRICE (QTY) 1082.60 (4)
OFFER PRICE (QTY) 1083.40 (64)
VOLUME 3842
TODAY'S LOW / HIGH( ) 1080.00 1115.60
52 WK LOW / HIGH ( )662 1666
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
9005.20
9342.30
10062.10
9334.60
6781.80
     Sales
8656.50
8779.10
8813.20
7909.50
6189.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
173.40
346.10
973.60
1261.10
458.70
     Revenue from property development
     Other Operational Income
175.30
217.10
275.30
164.00
133.50
Less: Excise Duty
Net Sales
9005.20
9342.30
10062.10
9334.60
6781.80
EXPENDITURE :
Increase/Decrease in Stock
-527.10
169.20
-223.90
-178.00
53.80
Raw Material Consumed
5904.40
5555.20
6585.50
5871.80
3997.00
     Opening Raw Materials
635.30
830.80
915.20
606.80
410.80
     Purchases Raw Materials
6222.20
5332.60
6466.30
6117.70
4148.50
     Closing Raw Materials
983.80
635.30
830.80
915.20
606.80
     Other Direct Purchases / Brought in cost
30.70
27.10
34.80
62.50
44.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
640.30
656.70
706.10
601.00
411.50
     Electricity & Power
640.30
656.70
706.10
601.00
411.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
950.90
878.20
832.80
766.20
676.80
     Salaries, Wages & Bonus
803.00
754.40
706.10
653.20
573.10
     Contributions to EPF & Pension Funds
89.90
68.20
71.00
71.80
66.50
     Workmen and Staff Welfare Expenses
58.00
55.60
55.70
41.20
37.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
437.20
374.20
398.00
336.90
218.30
     Sub-contracted / Out sourced services
119.70
97.60
79.30
74.70
62.60
     Processing Charges
22.80
29.90
39.60
28.50
22.50
     Repairs and Maintenance
237.90
198.80
194.60
172.40
109.10
     Packing Material Consumed
     Other Mfg Exp
56.80
47.90
84.50
61.30
24.10
General and Administration Expenses
334.60
328.10
270.50
273.60
201.10
     Rent , Rates & Taxes
22.30
20.20
20.20
35.60
13.40
     Insurance
24.70
24.70
26.50
31.50
31.60
     Printing and stationery
14.40
12.20
11.70
6.40
     Professional and legal fees
123.20
112.20
40.20
43.30
35.80
     Traveling and conveyance
79.90
76.70
70.70
49.30
28.90
     Other Administration
70.10
82.10
101.20
107.50
91.40
Selling and Distribution Expenses
161.10
139.10
165.50
164.70
113.40
     Advertisement & Sales Promotion
23.20
24.80
18.80
8.60
7.40
     Sales Commissions & Incentives
4.40
2.60
7.80
6.60
9.40
     Freight and Forwarding
133.50
111.70
138.90
149.50
96.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
111.90
107.80
101.90
101.50
154.90
     Bad debts /advances written off
2.40
1.90
     Provision for doubtful debts
0.40
3.50
0.30
     Losson disposal of fixed assets(net)
0.20
4.30
3.30
     Losson foreign exchange fluctuations
8.20
3.50
5.60
19.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
101.10
102.40
97.20
89.10
134.70
Less: Expenses Capitalised
Total Expenditure
8013.30
8208.50
8836.40
7937.70
5826.80
Operating Profit (Excl OI)
991.90
1133.80
1225.70
1396.90
955.00
Other Income
14.30
27.00
33.50
9.30
18.30
     Interest Received
5.50
12.90
4.10
3.90
3.20
     Dividend Received
     Profit on sale of Fixed Assets
5.20
2.10
     Profits on sale of Investments
     Provision Written Back
2.90
5.10
25.20
1.20
3.60
     Foreign Exchange Gains
3.00
8.80
     Others
5.90
3.80
1.20
4.20
0.60
Operating Profit
1006.20
1160.80
1259.20
1406.20
973.30
Interest
178.30
208.40
180.30
123.40
134.60
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
8.00
53.40
43.30
24.20
44.20
     Other Interest
170.30
155.00
137.00
99.20
90.40
PBDT
827.90
952.40
1078.90
1282.80
838.70
Depreciation
250.40
221.60
190.10
166.70
148.60
Profit Before Taxation & Exceptional Items
577.50
730.80
888.80
1116.10
690.10
Exceptional Income / Expenses
-41.80
Profit Before Tax
535.70
730.80
888.80
1116.10
690.10
Provision for Tax
146.40
195.00
277.80
281.50
199.30
     Current Income Tax
143.90
168.00
224.00
277.90
155.10
     Deferred Tax
2.50
27.00
15.20
12.00
44.20
     Other taxes
0.00
0.00
38.60
-8.40
0.00
Profit After Tax
389.30
535.80
611.00
834.60
490.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
389.30
535.80
611.00
834.60
490.80
Adjustments to PAT
Profit Balance B/F
2580.20
2084.50
1519.90
714.80
237.50
Appropriations
2969.50
2620.30
2130.90
1549.40
728.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
40.20
40.10
46.40
29.50
13.50
Equity Dividend %
30.00
30.00
30.00
30.00
20.00
Earnings Per Share
31.75
43.70
49.84
68.08
40.03
Adjusted EPS
31.75
43.70
49.84
68.08
40.03

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.