Profit & Loss

PUNJAB CHEMICALS & CROP PROTECTION LTD.

NSE : PUNJABCHEMBSE : 506618ISIN CODE : INE277B01014Industry : Pesticides & AgrochemicalsHouse : Excel
BSE1104.609.25 (+0.84 %)
PREV CLOSE ( ) 1095.35
OPEN PRICE ( ) 1114.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 320
TODAY'S LOW / HIGH ( )1104.10 1128.70
52 WK LOW / HIGH ( )722.1 1391.95
NSE1105.755.65 (+0.51 %)
PREV CLOSE( ) 1100.10
OPEN PRICE ( ) 1113.75
BID PRICE (QTY) 1105.75 (61)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5267
TODAY'S LOW / HIGH( ) 1101.00 1130.10
52 WK LOW / HIGH ( )727.55 1391
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
10062.10
9334.60
6781.80
5495.60
6429.40
     Sales
8813.20
7909.50
6189.60
5095.60
5782.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
973.60
1261.10
458.70
288.90
397.00
     Revenue from property development
     Other Operational Income
275.30
164.00
133.50
111.10
250.20
Less: Excise Duty
Net Sales
10062.10
9334.60
6781.80
5495.60
6429.40
EXPENDITURE :
Increase/Decrease in Stock
-223.90
-178.00
53.80
7.70
-41.20
Raw Material Consumed
6585.50
5871.80
3997.00
3243.80
4032.50
     Opening Raw Materials
915.20
606.80
410.80
378.20
280.30
     Purchases Raw Materials
6466.30
6117.70
4148.50
3231.90
4072.10
     Closing Raw Materials
830.80
915.20
606.80
410.80
378.20
     Other Direct Purchases / Brought in cost
34.80
62.50
44.50
44.50
58.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
706.10
601.00
411.50
422.90
467.20
     Electricity & Power
706.10
601.00
411.50
422.90
467.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
832.80
766.20
676.80
687.00
635.30
     Salaries, Wages & Bonus
706.10
653.20
573.10
586.50
542.80
     Contributions to EPF & Pension Funds
71.00
71.80
66.50
64.80
56.60
     Workmen and Staff Welfare Expenses
55.70
41.20
37.20
35.70
35.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
398.00
336.90
218.30
211.70
204.00
     Sub-contracted / Out sourced services
79.30
74.70
62.60
48.30
56.10
     Processing Charges
39.60
28.50
22.50
22.20
7.40
     Repairs and Maintenance
194.60
172.40
109.10
119.80
110.40
     Packing Material Consumed
     Other Mfg Exp
84.50
61.30
24.10
21.40
30.10
General and Administration Expenses
270.50
273.60
201.10
271.20
226.10
     Rent , Rates & Taxes
20.20
35.60
13.40
77.30
23.20
     Insurance
26.50
31.50
31.60
19.60
9.50
     Printing and stationery
11.70
6.40
     Professional and legal fees
40.20
43.30
35.80
40.20
52.60
     Traveling and conveyance
70.70
49.30
28.90
72.80
66.20
     Other Administration
101.20
107.50
91.40
61.30
74.60
Selling and Distribution Expenses
165.50
164.70
113.40
77.10
90.60
     Advertisement & Sales Promotion
18.80
8.60
7.40
7.60
10.40
     Sales Commissions & Incentives
7.80
6.60
9.40
8.10
13.60
     Freight and Forwarding
138.90
149.50
96.60
61.40
66.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
101.90
101.50
154.90
149.80
150.50
     Bad debts /advances written off
     Provision for doubtful debts
0.40
3.50
0.30
12.50
4.40
     Losson disposal of fixed assets(net)
4.30
3.30
1.90
     Losson foreign exchange fluctuations
5.60
19.90
29.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
97.20
89.10
134.70
137.30
114.60
Less: Expenses Capitalised
Total Expenditure
8836.40
7937.70
5826.80
5071.20
5765.00
Operating Profit (Excl OI)
1225.70
1396.90
955.00
424.40
664.40
Other Income
33.50
9.30
18.30
131.30
65.60
     Interest Received
4.10
3.90
3.20
3.90
3.90
     Dividend Received
     Profit on sale of Fixed Assets
2.10
0.60
0.20
     Profits on sale of Investments
78.50
5.10
     Provision Written Back
25.20
1.20
3.60
5.80
9.80
     Foreign Exchange Gains
3.00
8.80
10.80
     Others
1.20
4.20
0.60
31.70
46.60
Operating Profit
1259.20
1406.20
973.30
555.70
730.00
Interest
180.30
123.40
134.60
181.40
172.60
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
43.30
24.20
44.20
36.50
12.50
     Other Interest
137.00
99.20
90.40
144.90
160.10
PBDT
1078.90
1282.80
838.70
374.30
557.40
Depreciation
190.10
166.70
148.60
153.50
186.00
Profit Before Taxation & Exceptional Items
888.80
1116.10
690.10
220.80
371.40
Exceptional Income / Expenses
-83.80
Profit Before Tax
888.80
1116.10
690.10
220.80
287.60
Provision for Tax
277.80
281.50
199.30
113.30
119.60
     Current Income Tax
224.00
277.90
155.10
123.80
54.20
     Deferred Tax
15.20
12.00
44.20
-10.50
61.60
     Other taxes
38.60
-8.40
0.00
0.00
3.80
Profit After Tax
611.00
834.60
490.80
107.50
168.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
611.00
834.60
490.80
107.50
168.00
Adjustments to PAT
Profit Balance B/F
1519.90
714.80
237.50
154.10
4.70
Appropriations
2130.90
1549.40
728.30
261.60
172.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
46.40
29.50
13.50
24.10
18.60
Equity Dividend %
30.00
30.00
20.00
15.00
15.00
Earnings Per Share
49.84
68.08
40.03
8.77
13.70
Adjusted EPS
49.84
68.08
40.03
8.77
13.70

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.