Profit & Loss

PUNJAB CHEMICALS & CROP PROTECTION LTD.

NSE : PUNJABCHEMBSE : 506618ISIN CODE : INE277B01014Industry : Pesticides & AgrochemicalsHouse : Excel
BSE606.95-10.55 (-1.71 %)
PREV CLOSE ( ) 617.50
OPEN PRICE ( ) 602.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 173
TODAY'S LOW / HIGH ( )602.00 608.00
52 WK LOW / HIGH ( )234.4 668
NSE605.10-8.95 (-1.46 %)
PREV CLOSE( ) 614.05
OPEN PRICE ( ) 607.95
BID PRICE (QTY) 605.10 (105)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1724
TODAY'S LOW / HIGH( ) 602.45 617.05
52 WK LOW / HIGH ( )237.95 669
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
5495.60
6429.40
4959.20
5359.50
5511.10
     Sales
5095.60
5782.20
4287.90
4943.20
5254.40
     Job Work/ Contract Receipts
113.20
     Processing Charges / Service Income
288.90
397.00
513.30
289.20
13.80
     Revenue from property development
     Other Operational Income
111.10
250.20
158.00
127.10
129.70
Less: Excise Duty
26.70
112.40
130.90
Net Sales
5495.60
6429.40
4932.50
5247.10
5380.20
EXPENDITURE :
Increase/Decrease in Stock
7.70
-41.20
-28.90
-20.40
-12.70
Raw Material Consumed
3243.80
4032.50
2974.90
2780.00
2691.40
     Opening Raw Materials
378.20
280.30
208.40
137.90
251.50
     Purchases Raw Materials
3231.90
4072.10
3031.20
2792.70
2571.70
     Closing Raw Materials
410.80
378.20
280.30
208.40
137.90
     Other Direct Purchases / Brought in cost
44.50
58.30
15.60
57.80
6.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
422.90
467.20
420.00
371.40
349.40
     Electricity & Power
422.90
467.20
420.00
371.40
349.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
687.00
635.30
542.80
1146.80
1195.50
     Salaries, Wages & Bonus
586.50
542.80
448.70
1032.50
1051.10
     Contributions to EPF & Pension Funds
64.80
56.60
50.10
41.70
43.00
     Workmen and Staff Welfare Expenses
35.70
35.90
44.00
72.60
82.90
     Other Employees Cost
0.00
0.00
0.00
0.00
18.50
Other Manufacturing Expenses
211.70
204.00
183.80
189.10
145.80
     Sub-contracted / Out sourced services
48.30
56.10
47.80
36.60
27.40
     Processing Charges
22.20
7.40
7.40
3.70
2.00
     Repairs and Maintenance
119.80
110.40
98.70
105.70
87.90
     Packing Material Consumed
     Other Mfg Exp
21.40
30.10
29.90
43.10
28.50
General and Administration Expenses
271.20
226.10
182.30
219.30
248.60
     Rent , Rates & Taxes
77.30
23.20
29.20
86.70
119.50
     Insurance
19.60
9.50
9.20
11.80
12.10
     Printing and stationery
     Professional and legal fees
40.20
52.60
28.80
     Traveling and conveyance
72.80
66.20
54.20
62.60
61.70
     Other Administration
134.10
140.80
115.10
120.80
117.00
Selling and Distribution Expenses
77.10
90.60
106.00
105.50
115.70
     Advertisement & Sales Promotion
7.60
10.40
3.10
4.60
8.00
     Sales Commissions & Incentives
8.10
13.60
12.70
26.30
32.20
     Freight and Forwarding
61.40
66.60
90.20
74.60
69.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
5.90
Miscellaneous Expenses
149.80
150.50
135.40
306.30
239.60
     Bad debts /advances written off
3.90
     Provision for doubtful debts
12.50
4.40
6.60
13.70
11.30
     Losson disposal of fixed assets(net)
1.90
7.70
     Losson foreign exchange fluctuations
29.60
2.90
3.70
     Losson sale of non-trade current investments
21.00
     Other Miscellaneous Expenses
137.30
114.60
104.90
281.20
224.40
Less: Expenses Capitalised
Total Expenditure
5071.20
5765.00
4516.30
5098.00
4973.30
Operating Profit (Excl OI)
424.40
664.40
416.20
149.10
406.90
Other Income
131.30
65.60
110.00
126.30
160.20
     Interest Received
3.90
3.90
19.20
16.70
21.00
     Dividend Received
     Profit on sale of Fixed Assets
0.60
0.20
0.30
12.40
     Profits on sale of Investments
78.50
5.10
0.20
     Provision Written Back
5.80
9.80
14.90
29.30
6.70
     Foreign Exchange Gains
10.80
28.10
28.70
111.10
     Others
31.70
46.60
47.30
51.60
9.00
Operating Profit
555.70
730.00
526.20
275.40
567.10
Interest
181.40
172.60
176.80
306.80
496.60
     InterestonDebenture / Bonds
     Interest on Term Loan
167.10
     Intereston Fixed deposits
     Bank Charges etc
36.50
12.50
11.60
110.70
0.20
     Other Interest
144.90
160.10
165.20
196.10
329.30
PBDT
374.30
557.40
349.40
-31.40
70.50
Depreciation
153.50
186.00
139.40
160.60
167.50
Profit Before Taxation & Exceptional Items
220.80
371.40
210.00
-192.00
-97.00
Exceptional Income / Expenses
-83.80
32.60
235.20
Profit Before Tax
220.80
287.60
242.60
-192.00
138.20
Provision for Tax
113.30
119.60
70.80
7.30
5.40
     Current Income Tax
111.30
54.20
29.70
16.70
     Deferred Tax
-10.50
61.60
46.20
7.30
     Other taxes
-8.50
127.00
87.30
7.30
5.40
Profit After Tax
107.50
168.00
171.80
-199.30
132.80
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
107.50
168.00
171.80
-199.30
132.80
Adjustments to PAT
Profit Balance B/F
154.10
4.70
-209.30
85.90
-949.50
Appropriations
261.60
172.70
-37.50
-113.40
-816.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
24.10
18.60
-42.20
95.90
4.80
Equity Dividend %
15.00
15.00
Earnings Per Share
9.00
14.00
14.00
-16.00
11.00
Adjusted EPS
9.00
14.00
14.00
-16.00
11.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)