Profit & Loss

PVR INOX LTD.

NSE : PVRINOXBSE : 532689ISIN CODE : INE191H01014Industry : Film Production, Distribution & EntertainmentHouse : PVR
BSE1326.250 (0 %)
PREV CLOSE ( ) 1326.25
OPEN PRICE ( ) 1330.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15214
TODAY'S LOW / HIGH ( )1320.55 1333.60
52 WK LOW / HIGH ( )1247.85 1879.75
NSE1326.25-0.6 (-0.05 %)
PREV CLOSE( ) 1326.85
OPEN PRICE ( ) 1329.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1326.25 (41)
VOLUME 543828
TODAY'S LOW / HIGH( ) 1320.00 1333.95
52 WK LOW / HIGH ( )1247.9 1875.45
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
37506.50
13294.00
2800.10
34144.40
30855.60
     Broadcasting Revenue
     Advertising Revenue
2898.10
720.70
178.00
3758.80
3535.20
     License income
     Subscription income
     Income from content / Event Shows/ Films
20239.90
7502.50
1414.30
17311.50
16973.50
     Other Operational Income
14368.50
5070.80
1207.80
13074.10
10346.90
Less: Excise Duty
Operating Income (Net)
37506.50
13294.00
2800.10
34144.40
30855.60
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
3101.80
1114.90
257.60
2636.90
2387.40
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
3101.80
1114.90
257.60
2636.90
2387.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2334.10
1014.70
566.10
2056.00
1810.70
     Electricity & Power
2334.10
1014.70
566.10
2056.00
1810.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4389.00
2650.50
2170.80
3938.10
3372.60
     Salaries, Wages & Bonus
3895.70
2382.80
1989.70
3487.00
2980.40
     Contributions to EPF & Pension Funds
173.80
142.60
126.10
187.50
142.30
     Workmen and Staff Welfare Expenses
175.20
68.10
23.10
249.00
219.00
     Other Employees Cost
144.30
57.00
31.90
14.60
30.90
Production Expenses
5414.00
2996.20
1651.30
4238.50
2916.10
     Sub-contracted / Out sourced services
     Processing Charges
     Program Production Expenses
1563.10
882.90
257.00
1270.80
440.60
     Telecasting Expenses
     Programs and Films rights
     Repairs and Maintenance
3170.80
1853.70
1257.20
2508.50
2475.50
     Packing Material Consumed
     Other Production expenses
680.10
259.60
137.10
459.20
0.00
General and Administration Expenses
2064.90
845.40
624.10
2209.10
6727.80
     Rent , Rates & Taxes
616.00
135.00
125.90
939.90
5286.80
     Insurance
129.10
97.90
66.10
66.00
39.40
     Printing and stationery
32.80
13.70
7.30
54.00
53.40
     Professional and legal fees
416.70
246.60
218.70
314.50
590.20
     Other Administration
870.30
352.20
206.10
834.70
758.00
Selling and Distribution Expenses
8614.70
3133.40
574.70
7821.10
7502.60
     Advertisement & Sales Promotion
8614.70
3133.40
574.70
7821.10
7502.60
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1135.00
508.80
366.20
501.60
294.50
     Bad debts /advances written off
27.30
30.30
61.40
28.40
5.30
     Provision for doubtful debts
31.50
61.60
105.80
148.30
127.30
     Losson disposal of fixed assets(net)
14.30
     Losson foreign exchange fluctuations
14.80
79.30
32.00
14.20
1.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1061.40
337.60
167.00
310.70
146.30
Less: Expenses Capitalised
Total Expenditure
27053.50
12263.90
6210.80
23401.30
25011.70
Operating Profit (Excl OI)
10453.00
1030.10
-3410.70
10743.10
5843.90
Other Income
814.70
3285.20
4754.80
400.70
350.80
     Interest Received
274.80
178.10
133.50
122.70
95.40
     Dividend Received
     Profit on sale of Fixed Assets
9.90
0.30
0.60
4.30
     Profits on sale of Investments
     Provision Written Back
150.20
2653.90
4451.90
41.10
11.90
     Foreign Exchange Gains
16.70
18.90
7.50
     Others
363.10
452.90
168.80
213.70
236.00
Operating Profit
11267.70
4315.30
1344.10
11143.80
6194.70
Interest
5716.20
4978.40
4978.40
4817.90
1280.10
     InterestonDebenture / Bonds
177.20
290.60
342.40
412.40
534.10
     Interest on Term Loan
1108.50
979.00
847.00
664.30
386.70
     Intereston Fixed deposits
     Bank Charges etc
299.70
266.80
287.00
421.80
359.30
     Other Interest
4130.80
3442.00
3502.00
3319.40
0.00
PBDT
5551.50
-663.10
-3634.30
6325.90
4914.60
Depreciation
7533.20
6144.00
5748.20
5424.60
1912.80
Profit Before Taxation & Exceptional Items
-1981.70
-6807.10
-9382.50
901.30
3001.80
Exceptional Income / Expenses
-108.20
Profit Before Tax
-2089.90
-6807.10
-9388.40
895.90
2990.30
Provision for Tax
1274.10
-1922.00
-1906.30
627.40
1096.30
     Current Income Tax
20.10
13.40
298.80
671.50
     Deferred Tax
554.70
-2220.30
-1899.90
328.60
408.60
     Other taxes
699.30
284.90
-6.40
0.00
16.20
Profit After Tax
-3364.00
-4885.10
-7482.10
268.50
1894.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.30
2.70
4.30
4.40
4.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-3350.70
-4882.40
-7477.80
272.90
1898.30
Adjustments to PAT
Profit Balance B/F
-10609.50
-5727.10
1752.40
1045.90
4409.80
Appropriations
-13960.20
-10609.50
-5725.40
1318.80
6308.10
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-13960.20
-10609.50
-5725.40
1318.80
6308.10
Equity Dividend %
40.00
20.00
Earnings Per Share
-34.20
-80.04
-123.07
5.31
40.61
Adjusted EPS
-34.20
-80.04
-123.07
5.22
39.88

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.